Audit Report 09.30.2020
City Of Okeechobee, Florida
FINANCIAL STATEMENTS
September 30, 2020
City of Okeechobee, Florida
Table of Contents
For the year ended September 30, 2020
- 2 -
Introductory Section
Title Page 1
Table of Contents 2
City Officials 3
Financial Section
Independent Auditors’ Report 5
Management’s Discussion and Analysis 9
Basic Financial Statements
Government-wide Financial Statements
• Statement of Net Position – Governmental Activities 19
• Statement of Activities - Governmental Activities 20
Fund Financial Statements
Governmental Funds
• Balance Sheet – Governmental Funds 21
• Statement of Revenues, Expenditures and Changes in Fund Balances –
Governmental Funds 22
• Reconciliation of the Statement of Revenues, Expenditures and Changes in Fund
Balances of Governmental Funds to the Statement of Activities
23
Fiduciary Funds (Component Units that are Fiduciary in Nature)
• Statement of Fiduciary Net Position - Pension Trust Funds 24
• Statement of Changes in Fiduciary Net Position - Pension Trust Funds 25
Notes to Financial Statements 27
Required Supplementary Information Other Than Management’s Discussion and
Analysis
• Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and
Actual - General Fund
63
• Required Pension Supplementary Information 64
• Schedule of Changes in Total OPEB Liability and Related Ratios 70
• Notes to Required Supplementary Information 71
Reports on Internal Control and Compliance Matters
• Independent Auditors’ Report on Internal Control Over Financial Reporting and on
Compliance and Other Matters Based on an Audit of Financial Statements
Performed in Accordance with Government Auditing Standards 75
• Independent Auditors’ Management Letter 77
• Independent Accountants’ Report on Compliance with Local Government
Investment Policies 80
City of Okeechobee, Florida
City Officials
For the year ended September 30, 2020
- 3 -
Dowling R. Watford, Jr.
Mayor, Chairman
Wes Abney
Monica Clark
Bob Jarriel
Bobby Keefe
Council Members
John F. Fumero
City Attorney
Marcos Montes De Oca
City Administrator
Lane Gamiotea
City Clerk
India Riedel
Finance Director
Herbert Smith
Chief of Fire
Robert Peterson
Chief of Police
David Allen
Director of Public Works
- 4 -
THIS PAGE IS INTENTIONALLY LEFT BLANK.
- 5 -
Carr, Riggs & Ingram, LLC
215 Baytree Drive
Melbourne, Florida 32940
(321) 255-0088
(321) 259-8648 (fax)
www.cricpa.com
INDEPENDENT AUDITORS’ REPORT
The Honorable Mayor and Members of the City Council
of the City of Okeechobee, Florida
We have audited the accompanying financial statements of the governmental activities, each major
fund and the aggregate remaining fund information of the City of Okeechobee, Florida, as of and for
the year ended September 30, 2020, and the related notes to the financial statements, which
collectively comprise the City of Okeechobee, Florida’s basic financial statements as listed in the
table of contents.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements
in accordance with accounting principles generally accepted in the United States of America; this
includes the design, implementation, and maintenance of internal control relevant to the
preparation and fair presentation of financial statements that are free from material misstatement,
whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We did
not audit the financial statements of the City of Okeechobee, Florida Municipal Police Officers’
Pension Trust Fund and City of Okeechobee, Florida Municipal Firefighters’ Pension Trust Fund and
the City of Okeechobee Employees’ Retirement System, which represent 100% of the assets, net
position and additions of the pension trust fiduciary funds. Those financial statements were audited
by other auditors whose reports thereon have been furnished to us, and our opinion, insofar as it
relates to the City of Okeechobee, Florida Municipal Police Officers’ Pension Trust Fund and City of
Okeechobee, Florida Municipal Firefighters’ Pension Trust Fund and the City of Okeechobee
Employees’ Retirement System is based on the reports of the other auditors. We conducted our
audit in accordance with auditing standards generally accepted in the United States of America and
the standards applicable to financial audits contained in Government Auditing Standards, issued by
the Comptroller General of the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements are free from
material misstatement. The financial statements of the City of Okeechobee, Florida Municipal
Police Officers’ Pension Trust Fund, the City of Okeechobee, Florida Municipal Firefighters’ Pension
Trust Fund, and the City of Okeechobee Employees’ Retirement System were not audited in
accordance with Government Auditing Standards.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial statements. The procedures selected depend on the auditor’s judgment,
including the assessment of the risks of material misstatement of the financial statements, whether
due to fraud or error. In making those risk assessments, the auditor considers internal control
relevant to the entity’s preparation and fair presentation of the financial statements in order to
- 6 -
design audit procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express
no such opinion. An audit also includes evaluating the appropriateness of accounting policies used
and the reasonableness of significant accounting estimates made by management, as well as
evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a
basis for our audit opinions.
Opinions
In our opinion, based on our audit and the reports of other auditors, the financial statements
referred to above present fairly, in all material respects, the respective financial position of the
governmental activities, each major fund and the aggregate remaining fund information of the City
of Okeechobee, Florida, as of September 30, 2020, and the respective changes in financial position
thereof for the year then ended in conformity with accounting principles generally accepted in the
United States of America.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the
management’s discussion and analysis (pages 9 through 16), the budgetary comparison information
(page 63 and page 71), and the pension and other postemployment benefits information (pages 64
through 70 and pages 72 through 73) be presented to supplement the basic financial statements.
Such information, although not a part of the basic financial statements, is required by the
Governmental Accounting Standards Board who considers it to be an essential part of financial
reporting for placing the basic financial statements in an appropriate operational, economic or
historical context. We have applied certain limited procedures to the required supplementary
information in accordance with auditing standards generally accepted in the United States of
America, which consisted of inquiries of management about the methods of preparing the
information and comparing the information for consistency with management’s responses to our
inquiries, the basic financial statements and other knowledge we obtained during our audit of the
basic financial statements. We do not express an opinion or provide any assurance on the
information because the limited procedures do not provide us with sufficient evidence to express
an opinion or provide any assurance.
Other Information
Our audit was conducted for the purpose of forming opinions on the financial statements that
collectively comprise the City of Okeechobee, Florida’s basic financial statements. The introductory
section is presented for purposes of additional analysis and is not a required part of the financial
statements.
The introductory section has not been subjected to the auditing procedures applied in the audit of
the basic financial statements, and accordingly, we do not express an opinion or provide any
assurance on it.
- 7 -
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated March
29, 2021 on our consideration of the City of Okeechobee, Florida’s internal control over financial
reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts,
and grant agreements and other matters. The purpose of that report is solely to describe the scope
of our testing of internal control over financial reporting and compliance and the results of that
testing, and not to provide an opinion on the effectiveness of the City of Okeechobee’s internal
control over financial reporting or on compliance. That report is an integral part of an audit
performed in accordance with Government Auditing Standards in considering the City of
Okeechobee, Florida’s internal control over financial reporting and compliance.
Melbourne, Florida
March 29, 2021
- 8 -
THIS PAGE IS INTENTIONALLY LEFT BLANK.
City of Okeechobee, Florida
Management's Discussion and Analysis
- 9 -
Our discussion and analysis of the City of Okeechobee, Florida’s (“the City’s”) financial performance
provides an overview of the City’s financial activities for the year ended September 30, 2020.
Please read it in conjunction with the City’s basic financial statements, which immediately follow
this discussion.
FINANCIAL HIGHLIGHTS
The following are highlights of financial activity for the year ended September 30, 2020:
• The City’s total assets exceeded its liabilities at September 30, 2020 by $19,628,412.
• The City’s total revenues were $6,857,356 for the year ended September 30, 2020,
compared to total expenses of $7,629,895, which resulted in a $772,539 decrease in
net position.
OVERVIEW OF THE FINANCIAL STATEMENTS
This discussion and analysis is intended to serve as an introduction to the City’s basic financial
statements. The basic financial statements are comprised of three components: 1) government-
wide financial statements, 2) fund financial statements and 3) notes to basic financial statements.
A. Government-Wide Financial Statements
The government-wide financial statements, which consist of the following two statements, are
designed to provide readers with a broad overview of the City’s finances, in a manner similar to a
private sector business.
The statement of net position presents information on all of the City’s assets and liabilities, with the
difference between the two reported as net position. Over time, increases or decreases in net
position may serve as a useful indicator of whether the financial position of the City is improving or
deteriorating.
The statement of activities presents information showing how the City’s net position changed
during the year. All changes in net position are reported as soon as the underlying event giving rise
to the change occurs, regardless of the timing of related cash flows. Thus, revenues and expenses
are reported in this statement for some items that will only result in cash flows in future fiscal
periods.
The government-wide financial statements can be found on pages 20 and 21 of this report.
B. Fund Financial Statements
A fund is a grouping of related accounts that is used to maintain control over resources that have
been segregated for specific activities or objectives. The City's funds can be divided into two fund
types: governmental funds and fiduciary funds.
City of Okeechobee, Florida
Management's Discussion and Analysis
- 10 -
B. Fund Financial Statements (Continued)
Governmental funds. Governmental funds are used to account for essentially the same functions
reported as governmental activities in the government-wide financial statements. However, unlike
the government-wide financial statements, governmental fund financial statements focus on near-
term inflows and outflows of spendable resources, as well as balances of spendable resources
available at the end of the year. Such information may be useful in evaluating a government’s near-
term financing requirements.
Because the focus of governmental funds is narrower than that of the government-wide financial
statements, it is useful to compare the information presented for governmental funds with similar
information presented for governmental activities in the government-wide financial statements. By
doing so, readers may better understand the long-term impact of the City’s near-term financing
decisions. Both the governmental fund balance sheet and the statement of revenues, expenditures
and changes in fund balances provide reconciliations to facilitate this comparison between
governmental funds and governmental activities.
The basic governmental fund financial statements can be found on pages 21 through 23 of this
report.
Fiduciary funds. Fiduciary funds are used to account for resources held for the benefit of parties
outside the government. Fiduciary funds are not reflected in the government-wide financial
statements because the resources of those funds are not available to support the City's own
programs.
The basic fiduciary fund financial statements can be found on pages 24 and 25 of this report.
C. Notes to Basic Financial Statements
The notes provide additional information that is essential for a full understanding of the data
provided in the government-wide and fund financial statements. The notes to basic financial
statements can be found on pages 28 through 60 of this report.
City of Okeechobee, Florida
Management's Discussion and Analysis
- 11 -
GOVERNMENT-WIDE FINANCIAL ANALYSIS
As noted earlier, net position may serve over time as a useful indicator of financial position. The
following table reflects the condensed government-wide statement of net position.
City of Okeechobee
Statement of Net Position
2020 2019_
Current assets $ 11,267,892 $ 11,822,942
Capital assets 8,100,730 8,234,983
Noncurrent assets 1,563,303 1,764,508
Total assets 20,931,915 21,822,433
Deferred outflows 806,791 830,245
Current liabilities 317,048 281,767
Noncurrent liabilities 655,619 593,411
Total liabilities 972,667 875,178
Deferred inflows 1,137,637 1,376,549
Net position:
Net investment in capital assets 8,100,730 8,235,624
Restricted 1,062,845 1,111,541
Unrestricted 10,464,837 11,054,427
Total net position $ 19,628,412 $ 20,400,951
Governmental Activities
Total net position decreased by $772,539 primarily as a result of $890,518 decrease in total assets,
and an increase $97,489 of total liabilities. Deferred inflows related to pensions decreased
$238,912 and was offset by decrease of $23,454 of pension outflows. The decrease in total assets
was primarily due to a $555,050 decrease in current assets due to a reduction of cash and
investments in the current year to fund operations, a $201,205 decrease in noncurrent assets due
to a decrease in net pension asset, and a decrease in capital assets of $134,253. The net change in
current and noncurrent liabilities was $97,489 as current liabilities increased by $35,281 related to
timing of payables and non-current liabilities increased by $62,208 resulting from an increase in the
compensated absences by $32,286 and an increase in the OPEB liability obligation of $29,922.
City of Okeechobee, Florida
Management's Discussion and Analysis
- 12 -
The following table shows condensed revenue and expense data:
City of Okeechobee, Florida
Statement of Activities
2020 2019
REVENUES:
Program revenues:
Charges for services $ 788,165 $ 785,739
Operating grants and contributions 615,305 672,476
Capital grants and contributions - 183,630
General revenues:
Property taxes 2,305,548 2,238,173
Public utility taxes 840,461 860,362
Franchise fees 540,181 568,062
Shared revenues 1,622,322 1,618,950
Investment income 102,982 222,420
Other income 42,392 16,325
Total revenues 6,857,356 7,166,137
EXPENSES:
General government 1,738,663 1,415,324
Public safety 4,131,405 3,918,479
Transportation 840,233 732,470
Physical environment 919,594 869,723
Culture and recreation - 6,750
Total expenses 7,629,895 6,942,746
Change in net position (772,539) 223,391
Net position, beginning of year 20,400,951 20,177,560
Net position, end of year $ 19,628,412 $ 20,400,951
City of Okeechobee, Florida
Management's Discussion and Analysis
- 13 -
The City experienced a decrease of 4.3% in total revenues – a $308,781 decrease to $6.85 million.
The decrease is primarily due to a $183,630 decrease in Capital Grants and Contributions, $57,171
decrease in Operating Grants and Contributions, and $119,438 decrease in Investment Income.
Utility Tax and Franchise fee revenues decreased $19,901 and $27,881 respectfully, primarily based
on lower consumer consumption. An increase in the assessed taxable values and continuing millage
rate of 7.9932 were the contributory factors in the increase of property tax revenue of $67,375
which offset the decrease in revenues. An increase in Miscellaneous revenue $26,067, Shared
revenues of $3,372 and $2,426 increase in Charges for Services also shared in the offset of the
overall decrease in revenues for the year. The City experienced an increase of 9.9% in total
expenses – a $687,149 increase to $7.6 million. The increase is primarily due to a $323,339 increase
in expenses for general government. The $107,763 increase in transportation expense and
$212,926 increase in public safety also were large contributors to the overall increase in
expenditures for the year. The combined increase in expense and decrease in revenues resulted in
a decrease in net position of $772,539.
FUND FINANCIAL ANALYSIS
As noted earlier, the City uses fund accounting to ensure and demonstrate compliance with
finance-related legal requirements.
Governmental funds. The focus of the City’s governmental funds is to provide information on near-term inflows, outflows and balances of spendable resources. Such information is useful in assessing the City’s financing requirements. In particular, unassigned fund balance may serve as a useful measure of a government's net resources available for spending at the end of the fiscal year.
As of the end of the current fiscal year, the City’s governmental funds reported combined ending fund
balances of $10,901,587 a decrease of $593,536 in comparison with the prior year. Approximately
72% of this total amount $7,890,762, constitutes unassigned fund balance, which is available for
spending at the government's discretion. Assigned fund balances include $1,914,755 for subsequent
year’s expenditures. Public facilities fund balance of $1,046,855 plus law enforcement $15,990 are
restricted funds based on their specific stipulated purpose. The remainder of fund balance is non-
spendable inventory of $33,225.
The general fund is the chief operating fund of the City. At the end of the current fiscal year, assigned
and unassigned fund balance of the general fund was $9,543,167 while total fund balance was
$10,623,247. As a measure of the general fund's liquidity, it may be useful to compare both assigned
and unassigned fund balance and total fund balance to total fund expenditures. The total assigned and
unassigned fund balance and total fund balance represent approximately 125% and 139% respectively
of total general fund expenditures.
Revenues from grants were used in the construction of infrastructure and other improvements in
the City in the prior year.
City of Okeechobee, Florida
Management's Discussion and Analysis
- 14 -
General Fund Budgetary Highlights
The amount appropriated for expenditures in the original 19/20 budget decreased from $9,401,855
to $7,955,661 in the final 19/20 budget, a decrease of $1,446,194. The decrease in general
government expenses, fire and police public safety expenses, physical environment expenses,
transportation expenses and capital outlay largely contributed to the overall decrease in
expenditures.
CAPITAL ASSETS AND LONG-TERM LIABILITIES
Capital assets. The City’s investment in capital assets as of September 30, 2020, amounted to
$8,100,730, (net of accumulated depreciation). This investment in capital assets includes land,
buildings, improvements, equipment and construction in progress. During the year, the City’s net
capital asset balance decreased $134,253.
The City’s major additions of $582,891 to capital assets during the current fiscal year included the
following:
• Replacement computers for (4)-Police Department
• Replace (3) police vehicles including equipment for Police Department; (1)
Administrative SUV; (2) Pickups for Public Works
• Tasers (1) including harnesses, etc.; (1) Radar
• Evidence recording software
• Picnic (6) tables for Centennial Park
• Centennial Park playground equipment and picnic (6) tables
• Replacement computers (2) Police Department; (4) laptops for Police
Department; (2) laptops for Public Works; (1) Finance department; (1) laptop
for Code Enforcement
• Added (11) laptops for council and various departments for use in council
chambers
• GPS Opticom vehicle equipment for Fire Department
• City Hall remodel and ADA access doors
• Security Access controls for City Hall and added doors to Police Department
• Replacement computers (2) General Services; (1) Clerk; (1) Public Works
City of Okeechobee, Florida
Management's Discussion and Analysis
- 15 -
• Replacement Network Server at Police Department
• Replacement Server for Laser Fisch
• Resurfacing of various City streets
• NW 10th Avenue concrete work
• General Services desk, bookshelves, chair
• City Hall (Finance side) split air conditioning system
• Replacement gas detector
• Landscaping for medians
• Utility trailer for Public Works
• Construction in progress included in Centennial Park restroom & pavilion
and fiber optic cable installation
City’s Capital Assets
(net of depreciation)
2020 2019
Land $ 1,378,744 $ 1,378,744
Construction in progress 142,615 -
Buildings 1,093,014 1,143,049
Improvements other than buildings 3,846,839 4,154,231
Equipment 1,639,518 1,558,959
Total $ 8,100,730 $ 8,234,983
Additional information on the City’s capital assets can be found in Note 3.C. on page 40 of this
report.
ECONOMIC FACTORS AND NEXT YEAR’S BUDGET
The City Council adopted a millage rate of 7.6018 for budget year 2021. The adopted millage rate is
the same as the roll-back rate of 7.6018. A $202,250 increase in budgeted ad valorem revenue is
largely due to the increase in new construction added to this year’s assessed tax rolls and increase
in taxable values from the prior year.
Revenues for the fiscal year 2021 adopted budget for all funds of the City total approximately
$7,603,698, a decrease from the prior year final budget of approximately $179,798. These revenues
include the General, Public Facility, Capital Projects and Special Law Enforcement fund revenues.
City of Okeechobee, Florida
Management's Discussion and Analysis
- 16 -
The change in revenue is based mostly on the expected increase in Ad Valorem Tax revenue and
expected Grant revenue. However an expected decrease in Intergovermental revenues offsets the
budgeted increase.
Expenditures for the fiscal year 2021 adopted budget for all funds of the City total approximately
$9,226,319, a decrease of 3% or $396,274 from the prior year budget. The decrease in expenditures
is based mostly on the decrease in budgeted capital expenditures, general government and
transportation related expenditures.
REQUESTS FOR INFORMATION
This financial report is designed to provide a general overview of the City of Okeechobee’s finances
for all those with an interest. Questions concerning any of the information provided in this report
or requests for additional information should be addressed to the City of Okeechobee, 55 S.E. Third
Avenue, Okeechobee, Florida 34974.
- 17 -
BASIC FINANCIAL STATEMENTS
- 18 -
THIS PAGE IS INTENTIONALLY LEFT BLANK.
City of Okeechobee, Florida
Statement of Net Position - Governmental Activities
The accompanying notes are an integral part of these financial statements.
- 19 -
September 30, 2020
ASSETS
Cash and cash equivalents 2,692,101$
Investments 8,170,821
Accounts receivable 144,568
Due from other governments 227,177
Inventory 33,225
Capital assets:
Nondepreciable
Land 1,378,744
Construction in progress 142,615
Depreciable, net of accumulated depreciation
Buildings 1,093,014
Improvements other than buildings 3,846,839
Equipment 1,639,518
Net pension asset 1,563,303
Total assets 20,931,925
DEFERRED OUTFLOWS OF RESOURCES
Deferred outflow - pensions 806,791
Total deferred outflows of resources 806,791
LIABILITIES
Accounts payable 218,386
Accrued expenses 98,662
Noncurrent liabilities:
Due within one year - compensated absences 86,387
Due in more than one year
Compensated absences 381,351
OPEB liability 187,881
Total liabilities 972,667
DEFERRED INFLOWS OF RESOURCES
Deferred inflow - business tax receipts 49,257
Deferred inflow - pensions 1,088,380
Total deferred inflows of resources 1,137,637
NET POSITION
Net investment in capital assets 8,100,730
Restricted for:
Law enforcement 15,990
Public facilities 1,046,855
Unrestricted 10,464,837
Total net position 19,628,412$
-
City of Okeechobee, Florida
Statement of Activities - Governmental Activities
The accompanying notes are an integral part of these financial statements.
- 20 -
Program Revenues Net (Expense)
Operating Capital Revenue and
Charges for Grants and Grants and Changes in
Functions/Programs Expenses Services Contributions Contributions Net Position
General government 1,738,663$ 637,522$ -$ -$ (1,101,141)$
Public safety 4,131,405 122,755 - - (4,008,650)
Transportation 840,233 27,888 615,305 - (197,040)
Physical environment 919,594 - - - (919,594)
Total governmental
activities 7,629,895$ 788,165$ 615,305$ -$ (6,226,425)
General revenues:
Property taxes 2,305,548
Public utility taxes 840,461
Franchise fees 540,181
Shared revenues not restricted to specific programs 1,622,322
Unrestricted investment earnings 102,982
Miscellaneous 42,392
Total general revenues 5,453,886
Change in net position (772,539)
Net position, beginning of year 20,400,951
Net position, end of year 19,628,412$
Year ended September 30, 2020
City of Okeechobee, Florida
Balance Sheet - Governmental Funds
The accompanying notes are an integral part of these financial statements.
- 21 -
Community Total
Development Nonmajor Governmental
September 30, 2020 General Capital Project Funds Funds
ASSETS
Cash and cash equivalents 2,405,458$ 261,757$ 24,886$ 2,692,101$
Investments 8,170,821 - - 8,170,821
Accounts receivable 144,568 - - 144,568
Due from other funds 8,303 - - 8,303
Due from other governments 227,177 - - 227,177
Inventory 33,225 - - 33,225 Total assets 10,989,552$ 261,757$ 24,886$ 11,276,195$
LIABILITIES, DEFERRED INFLOWS AND FUND BALANCES
Liabilities
Accounts payable 218,386$ -$ -$ 218,386$
Accrued expenses 98,662 - - 98,662
Due to other funds - - 8,303 8,303
Total liabilities 317,048 - 8,303 325,351
Deferred inflows of resources:
Deferred revenue - business tax revenue 49,257 - - 49,257
Fund balances:
Nonspendable for:
Inventory 33,225 - - 33,225
Restricted for:
Public facilities 1,046,855 - - 1,046,855
Law enforcement - - 15,990 15,990
Assigned for:
Subsequent year's expenditures 1,783,903 - - 1,783,903
Unassigned 7,759,264 261,757 593 8,021,614
Total fund balances 10,623,247 261,757 16,583 10,901,587
Total liabilities, deferred inflows of resources and fund balances 10,989,552$ 261,757$ 24,886$
Amounts reported for governmental activities in the statement of net
position are different because:
Deferred outflows of resources related to pensions are not
recognized in the governmental funds; however, they are recorded
in the statement of net position under full accrual accounting.806,791
Deferred inflows of resources related to pensions are not recognized in
governmental funds; however, they are recorded in the statement
of net position under full accrual accounting.(1,088,380)
Capital assets used in governmental activities are not financial resources
and, therefore, are not reported in the funds.8,100,730
Net pension assets used in governmental activities are not financial
resources and, therefore, are not reported in the funds.1,563,303
Long-term liabilities, including the net OPEB obligation of $187,881
and compensated absences of $467,738 are not due and payable
in the current period and, therefore, are not reported in the funds.(655,619)
Net position of governmental activities 19,628,412$
City of Okeechobee, Florida
Statement of Revenues, Expenditures and Changes in Fund Balances -
Governmental Funds
The accompanying notes are an integral part of these financial statements.
- 22 -
Community Total
Development Nonmajor Governmental
Year ended September 30, 2020 General Capital Project Funds Funds
Revenues
Taxes 3,134,696$ -$ -$ 3,134,696$
Intergovernmental 2,552,546 - - 2,552,546
Charges for services 425,957 - - 425,957
Permits and fees 675,977 - - 675,977
Fines and forfeitures 57,048 - 9,011 66,059
Investment earnings 102,982 - - 102,982
Miscellaneous 42,392 - - 42,392
Total revenues 6,991,598 - 9,011 7,000,609
Expenditures
Current:
General government 1,585,025 - - 1,585,025
Public safety 4,070,108 - 1,166 4,071,274
Transportation 1,198,140 - - 1,198,140
Physical environment 222,630 - - 222,630
Capital outlay 582,891 - - 582,891
Total expenditures 7,658,794 - 1,166 7,659,960
Excess of revenues
over expenditures (667,196) - 7,845 (659,351)
Other financing sources (uses)
Transfers in 392,298 - - 392,298
Transfers out (392,298) - - (392,298)
Proceeds from sale of capital assets 65,815 - - 65,815
Total other financing sources (uses)65,815 - - 65,815
Net change in fund balances (601,381) - 7,845 (593,536)
Fund balances, beginning of year 11,224,628 261,757 8,738 11,495,123
Fund balances, end of year 10,623,247$ 261,757$ 16,583$ 10,901,587$
City of Okeechobee, Florida
Reconciliation of the Statement of Revenues, Expenditures and Changes in Fund
Balances of Governmental Funds to the Statement of Activities
The accompanying notes are an integral part of these financial statements.
- 23 -
Year ended September 30, 2020
Net change in fund balances - total governmental funds (593,536)$
Amounts reported for governmental activities in the statement of activities
are different because:
Capital assets used in government activities are not financial
resources and, therefore, are not reported in the funds.
Capital outlay 582,891$
Depreciation expense (647,829) (64,938)
In the statement of activities, only the gain (loss) on the sale of capital assets is
reported. However, in the governmental funds, the proceeds from the sale
increase financial resources. Thus, the change in net position differs from the
change in fund balance by the net book value of the disposed capital assets.(69,315)
Pension contributions are reported as expenditures in the fund financial
statements and the change in net position asset and related outflows (inflows)
are reported on the statement of activities.17,458
Other post employment benefits are reported as expenditures in the fund
financial statements and the change in net position asset and related outflows
(inflows) are reported on the statement of activities.(29,922)
Compensated absences are reported in the statement of activities when earned.
As they do not require the use of current financial resources, they are not
reported as expenditures on governmental funds until they have matured.
This is the net amount of compensated absences reported in the statement of
activities in the prior year that have matured in the current year.(32,286)
Change in net position of governmental activities (772,539)$
-
City of Okeechobee, Florida
Statement of Fiduciary Net Position - Pension Trust Funds
The accompanying notes are an integral part of these financial statements.
- 24 -
Pension
September 30, 2019 Trust Funds
ASSETS
Cash equivalents 263,639$
Investments:
Mutual funds 20,601,076
Receivables 101,728
Total assets 20,966,443
LIABILITIES
Accounts payable 27,509
Total liabilities 27,509
NET POSITION
Restricted for pension benefits 20,938,934$
-
City of Okeechobee, Florida
Statement of Changes in Fiduciary Net Position - Pension Trust Funds
The accompanying notes are an integral part of these financial statements.
- 25 -
Pension
Year ended September 30, 2019 Trust Funds
ADDITIONS
Contributions:
State 143,320$
City 331,788
Employees 150,297
Total contributions 625,405
Investment earnings:
Net appreciation in the
fair value of investments 1,827,979
Interest and dividends 515,876
Total investment earnings 2,343,855
Less investment expenses (61,972)
Net investment earnings 2,281,883
Total additions 2,907,288
DEDUCTIONS
Benefits paid to participants 644,808
Refunds on termination 39,793
DROP payments 230,000
Administrative expenses 122,846
Total deductions 1,037,447
Change in net position 1,869,841
Net position, beginning of year 19,069,093
Net position, end of year 20,938,934$
-
The accompanying notes are an integral part of these financial statements.
- 26 -
THIS PAGE IS INTENTIONALLY LEFT BLANK.
City of Okeechobee, Florida
Notes to Financial Statements
- 27 -
Note 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A. REPORTING ENTITY
The City of Okeechobee (the “City”) was originally incorporated in 1915 and its present charter was
adopted in 1919 under Chapter 8318 of Special Acts of 1919. The City operates under the council form
of government and provides the following services: general government, public safety, transportation
and physical environment.
These financial statements present the primary government and its component units. Blended
component units, although legally separate entities, are, in substance, part of the government’s
operations and so data from these units are combined with data of the primary government.
Discretely presented component units are entities that are legally separate from the City, but whose
relationship with the City are such that the exclusion would cause the City’s financial statements to be
misleading or incomplete. The City has no discretely presented component units.
The City reports the following component units:
Municipal Firefighters’ Pension Trust Fund – The fund is under the supervision of a five member local
independent Board of Trustees who are selected for office under the provisions of Florida Statutes,
Chapter 175. The Board of Trustees cannot amend the provisions of the plan without the approval of
the City Council. This plan covers all full-time firefighters of the City. The City funds the plan, according
to any contribution deficit as determined by an actuarial valuation for the plan, beyond the
contributions by employees and the State Insurance Premium Tax Contribution. It is accounted for in
the Pension Trust funds.
Municipal Police Officers’ Pension Trust Fund – The fund is under the supervision of a five member
local independent Board of Trustees who are selected for office under the provisions of Florida
Statutes, Chapter 185. The Board of Trustees cannot amend the provisions of the plan without the
approval of the City Council. This plan covers all full-time sworn officers of the City. The City funds the
plan, according to any contribution deficit as determined by an actuarial valuation for the plan,
beyond the contributions by employees and the State Insurance Premium Tax Contribution. It is
accounted for in the Pension Trust funds.
The Employees’ Retirement System of the City of Okeechobee, Florida – The fund is under the
supervision of a five member local independent Board of Trustees. The Board of Trustees cannot
amend the provisions of the plan without the approval of the City Council. This plan benefits the City
general employees. The City funds the plan. It is accounted for in the Pension Trust funds in 2020 as
the City does have fiduciary responsibility.
City of Okeechobee, Florida
Notes to Financial Statements
- 28 -
Note 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
B. GOVERNMENT-WIDE AND FUND FINANCIAL STATEMENTS
The government-wide financial statements (i.e., the statement of net position and the statement of
changes in net position) report information on all of the nonfiduciary activities of the primary
government. Governmental activities are those which normally are supported by taxes and
intergovernmental revenues. Likewise the primary government is reported separately from certain
legally separate component units for which the primary government is financially accountable.
The statement of activities demonstrates the degree to which the direct expenses of a given
function are offset by program revenues. Direct expenses are those that are clearly identifiable with
a specific function. Program revenues include 1) charges to customers or applicants who purchase,
use or directly benefit from goods, services or privileges provided by a given function or segment
and 2) grants and contributions that are restricted to meeting the operational or capital
requirements of a particular function. Taxes and other items not properly included among program
revenues are reported instead as general revenues.
The government-wide financial statements are reported using the economic resources
measurement focus and the accrual basis of accounting, as are the fiduciary fund financial
statements. Revenues are recorded when earned and expenditures are recorded when a liability is
incurred, regardless of the timing of related cash flows. Property taxes are recognized as revenues
in the year for which they are levied. Grants and similar items are recognized as revenue as soon as
all eligibility requirements imposed by the provider have been met.
C. MEASUREMENT FOCUS, BASIS OF ACCOUNTING, AND FINANCIAL STATEMENT PRESENTATION
Governmental fund financial statements are reported using the current financial resources
measurement focus and the modified accrual basis of accounting. Revenues are recognized as
soon as they are both measurable and available. Revenues are considered to be available when
they are collectible within the current period or soon enough thereafter to pay liabilities of the
current period. For this purpose, the government considers revenues to be available if they are
collected within 60 days of the end of the current fiscal period. Expenditures generally are
recorded when a liability is incurred, as under accrual accounting. However, debt service
expenditures, as well as expenditures related to compensated absences and claims and
judgments, are recorded only when payment is due.
Property taxes, franchise taxes, licenses, charges for services and interest associated with the
current fiscal period are all considered to be susceptible to accrual and so have been recognized
as revenues of the current fiscal period. All other revenue items are considered to be measurable
and available only when cash is received by the government.
City of Okeechobee, Florida
Notes to Financial Statements
- 29 -
Note 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
C. MEASUREMENT FOCUS, BASIS OF ACCOUNTING, AND FINANCIAL STATEMENT PRESENTATION
(Continued)
The City reports the following major governmental funds:
The general fund is the City's primary operating fund. It accounts for all financial resources of
the general government, except those required to be accounted for in another fund.
The community development capital project fund accounts for the assets, liabilities, revenues
and expenditures related to the construction of infrastructure and other improvements in the
City not including grant funds that are instead included in the appropriations grant capital
project fund.
The City reports the following nonmajor governmental funds:
The law enforcement special revenue fund accounts for the assets that are restricted to fund
certain expenditures of the City’s police department.
The appropriations grant capital projects fund accounts for the financial resources related to
the construction of infrastructure and other improvements in the City provided by specific
grants and matching funds.
Additionally, the City reports the following fund types:
The pension trust fund account is used to account for assets held by the City in a fiduciary
capacity for the general employees’, police officers’ and firefighters’ pension plans. The funds
are operated by carrying out specific terms of statutes, ordinances and other governing
regulations.
The effect of interfund activity has been eliminated from the government-wide financial
statements.
Amounts reported as program revenues include 1) charges to customers or applicants for goods,
services or privileges provided, 2) operating grants and contributions and 3) capital grants and
contributions. Internally dedicated resources are reported as general revenues rather than as pro-
gram revenues. Therefore, general revenues include all taxes.
Expenditures for compensated absences are allocated based on the assigned function of the related
employee.
When both restricted and unrestricted resources are available for use, it is the City's policy to use
restricted resources first, then unrestricted resources as they are needed.
City of Okeechobee, Florida
Notes to Financial Statements
- 30 -
Note 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
D. ASSETS, LIABILITIES, DEFERRED INFLOWS AND NET POSITION OR EQUITY
1. Cash and investments
The investment of municipal funds is authorized by local ordinance and Florida Statutes. This allows
the City to invest in the Local Government Surplus Funds Trust Fund or any intergovernmental
investment pool authorized pursuant to the Florida Interlocal Cooperation Act, SEC registered money
market funds with the highest credit quality rating, interest-bearing time deposits or savings accounts
in qualified public depositories, direct obligations of the U.S. Treasury, commercial paper with certain
ratings, pre-refunded municipal obligations, banker's acceptances maturing within one year,
investment agreements, direct and general long-term and short-term obligations of any state with
proper credit rating and full faith and credit pledge, municipal obligations with proper credit rating
and repurchase agreements with maturities of 30 days or less with organizations with certain
stipulations and requirements.
The City invests certain surplus funds in an external investment pool, the Local Government Surplus
Funds Trust Fund (the “State Pool”). The State Pool is administered by the Florida State Board of
Administration (“SBA”), who provides regulatory oversight.
The Florida PRIME has adopted operating procedures consistent with the requirements for an
investment pool under GASB I50: Investments to be reported at amortized cost. The fair value of the
City’s position in the pool is equal to the value of pooled shares. The funds can be withdrawn at any
time, and there are no unfunded commitments.
The City pools the investments of its governmental funds. Investment earnings of the pool are
allocated to the participating funds at the end of each month based on the ratio of each participant
funds’ investment to the total pooled investment.
Cash and cash equivalents include cash deposits, cash funds held in broker accounts and investments
held in the Local Government Surplus Funds Trust Fund (Florida PRIME).
Within the firefighters’, police officers’ and general employees’ pension trust funds, plan assets are
managed by Bowen, Hanes, and Company. The plans follow the investment guidelines as established
within the ordinance. The pension trust funds are allowed to invest in the State Pool; obligations of
the U.S. Government or agencies thereof; banking institutions within the state and other such
institutions within the guidelines of the state statutes, which are insured by the Federal Deposit
Insurance Corporation; investments agreements; direct and general long-term obligations of any state
with proper credit rating and full faith and credit pledge; municipal obligations with proper credit
rating; annuity and life insurance contracts; bonds issued by the State of Israel; and stocks, bonds, and
commingled funds administered by National or State banks or evidences of indebtedness issued or
guaranteed by a corporation organized under the laws of the United States, provided that the
corporation is listed on a nationally recognized exchange and holds proper credit ratings as set forth
by a major credit rating service. These equity investments are not to exceed 60% of the assets of the
pension trust funds on a cost basis. Temporary investment funds held by the custodian in a money
market fund are classified as cash equivalents within the investment account.
City of Okeechobee, Florida
Notes to Financial Statements
- 31 -
Note 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
D. ASSETS, LIABILITIES, DEFERRED INFLOWS AND NET POSITION OR EQUITY (Continued)
1. Cash and investments (continued)
Pension trust fund investments are reported at fair value. Securities traded on a national or
international exchange are valued at the last reported sales price. Shares of mutual funds, including
proprietary funds and common and collective funds, are valued at quoted market prices, which
represent the net asset value of shares held by the pension trust fund at year-end. Interest is
recognized when earned. Gains and losses from the sale or exchange of investments are recognized
on the transaction date. The difference between the excess of fair value over cost represents
unrealized gains.
2. Receivables and payables
All trade and property tax receivables are considered to be fully collectible.
The City's property tax is levied annually on the real and personal property located in the City on
January 1st of the prior year. Tax collections by the Okeechobee County tax collector begin in
November of each year with a due date of March 31 of the following year. All property taxes
remaining unpaid at May 30 are subject to a tax certificate sale.
The City is permitted by State law to levy taxes up to 10 mills on assessed valuation. During a
Special Session in June 2007, the Florida Legislature adopted HB1B, which limits municipal property
tax rates beginning in the 2008 fiscal year. This legislation established reductions in the millage rate
based on a calculated growth in per capita taxes between the 2002 and 2007 fiscal years. The
Legislature did authorize local governments to use the rolled back millage rate if approved by a
super majority vote of the governing body. The Okeechobee City Council levy for the fiscal year
ended September 30, 2020 was 7.6018 mills, which is 4.89% more than the rolled back rate.
The City Council determines the millage rates and adopts a tax levy by resolution prior to September
30 to fund the next ensuing fiscal year's budget. The assessment of all properties and collection of
municipal taxes are provided by the County's Property Appraiser and Tax Collector. The ad valorem
tax calendar is as follows:
Lien date - January 1
Levy date - Prior to September 30
Due date - November 1
Delinquent date - April 1
3. Inventory
Inventories are valued at cost, which approximates market, using the first-in/first-out (FIFO) method.
The costs of inventories are recorded as expenditures when used (consumption method).
City of Okeechobee, Florida
Notes to Financial Statements
- 32 -
Note 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
D. ASSETS, LIABILITIES, DEFERRED INFLOWS AND NET POSITION OR EQUITY (Continued)
4. Capital assets
Capital assets, which include: property, plant, equipment and infrastructure assets (e.g., roads,
bridges, sidewalks and similar items), are reported in the government-wide financial statements.
Capital assets are defined by the government as assets with an initial, individual cost of more than
$500 and an estimated useful life in excess of one year. Such assets are recorded at historical cost
or estimated historical cost if purchased or constructed. Donated capital assets are recorded at
acquisition value at the date of donation.
The costs of normal maintenance and repairs that do not add to the value of the asset or materially
extend assets’ lives are not capitalized. Major outlays for capital assets and improvements are
capitalized as projects are constructed.
Property, plant and equipment are depreciated using the straight-line method over the following esti-
mated useful lives:
Assets Years
Buildings 25-60
Building improvements 12-20
Vehicles 10
Equipment 5-15
5. Compensated absences
It is the City's policy to permit employees to accumulate earned but unused vacation and sick pay
benefits. All sick and vacation pay is accrued when incurred in the government-wide financial
statements. A liability for these amounts is reported in governmental funds only if they have
matured, for example, as a result of employee resignations and retirements.
6. Deferred inflows and outflows of resources
The deferred outflows and inflows related to pensions are an aggregate of items related to
pensions as calculated in accordance with GASB Statement No. 68, Accounting and Financial
Reporting for Pensions. Total deferred inflows of resources related to pensions were $1,088,380,
and total deferred outflows were $806,791 for the year ended September 30, 2020. Note 5-B
includes a complete discussion of retirement commitments.
Resources received before time requirements have been met, for example business tax revenues,
are classified as deferred inflows of resources.
7. Long-term obligations
In the government-wide financial statements, long-term debt and other long-term obligations are
reported as liabilities in the statement of net position.
City of Okeechobee, Florida
Notes to Financial Statements
- 33 -
Note 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
D. ASSETS, LIABILITIES, DEFERRED INFLOWS AND NET POSITION OR EQUITY (Continued)
7. Long-term obligations (continued)
In the governmental fund financial statements, the face amount of debt issued is reported as other
financing sources.
8. Fund equity
The governmental fund financial statements present fund balances based on classifications that
comprise a hierarchy that is based primarily on the extent to which the City is bound to honor
constraints on the specific purposes for which amounts in the respective governmental funds can be
spent. The classifications used in the governmental fund financial statements are as follows:
Nonspendable Fund Balance – Amounts that are (a) not in spendable form or (b) legally or
contractually required to be maintained intact. “Not in spendable form” includes items that are not
expected to be converted to cash (such as inventories and prepaid amounts) and items such as long-
term amounts of loans and notes receivables, as well as property acquired for resale. The corpus (or
principal) of a permanent fund is an example of an amount that is legally or contractually required to
be maintained intact.
Restricted Fund Balance – Amounts that can be spent only for specific purposes stipulated by (a)
external resource providers such as creditors (by debt covenants), grantors, contributors or laws or
regulations of other governments; or (b) imposed by law through constitutional provisions or
enabling legislation.
Committed Fund Balance – Amounts that can be used only for the specific purposes determined by a
formal action (resolution) of the Council, the Council’s highest level of decision making authority.
Commitments may be changed or lifted only by the council taking the same formal action (resolution)
that imposed the constraint originally. The City had no committed fund balance at year end.
Assigned Fund Balance – Includes spendable fund balance amounts established by the City
Administrator or the Council that are intended to be used for specific purposes that are neither
considered restricted or committed.
Unassigned Fund Balance – Unassigned fund balance is the residual classification for the general
fund. This classification represents fund balance that has not been assigned to other funds and that
has not been restricted, committed or assigned to specific purposes within the general fund.
Unassigned fund balance may also include negative balances for any governmental fund if
expenditures exceed amounts restricted, committed or assigned for those specific purposes.
The City would typically use restricted fund balances first, followed by committed resources and
then assigned resources, as appropriate opportunities arise, but reserves the right to selectively
spend unassigned resources first to defer the use of these other classified funds.
City of Okeechobee, Florida
Notes to Financial Statements
- 34 -
Note 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
D. ASSETS, LIABILITIES, DEFERRED INFLOWS AND NET POSITION OR EQUITY (Continued)
9. Pensions
For purposes of measuring the net pension liability, deferred outflows of resources and deferred
inflows of resources related to pensions, and pension expense, information about the fiduciary net
position of the City's Police Officers’ and Firefighters’ pension trust funds and the Florida Retirement
System Pension Plan and Health Insurance Subsidy Program and additions to/deductions from the
plans’ fiduciary net position have been determined on the same basis as they are reported by the
plans. For this purpose, benefit payments (including refunds of employee contributions) are
recognized when due and payable in accordance with the benefit terms. Investments are reported at
fair value.
10. Other post-employment benefits
The City participates in a single employer, defined benefit, other post-employment plan. The City does
not have a trust for the plan, and there is no actuarially determined contribution. The OPEB liability is
determined in accordance with GASBC P52: Other Post-employment Benefits.
11. Use of estimates
The preparation of the financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and
assumptions. This will affect the reported amounts of assets, liabilities, deferred inflows and
deferred outflows, the disclosure of contingent assets, liabilities, deferred inflows and deferred
outflows at the date of the financial statements, and the reported amounts of revenues and
expenditures/expenses during the reporting period. Actual results could differ from these
estimates.
12. Recently Issued and Implemented Accounting Pronouncements
The Governmental Accounting Standards Board has issued statements that will become effective
in future years. These statements are as follows:
In January 2017, the GASB issued Statement No. 84, Fiduciary Activities. This Statement seeks to
improve guidance regarding the identification of fiduciary activities for accounting and financial
reporting purposes and how those activities should be reported. GASB 84 will be effective for the
fiscal years beginning after December 15, 2019.
City of Okeechobee, Florida
Notes to Financial Statements
- 35 -
Note 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
D. ASSETS, LIABILITIES, DEFERRED INFLOWS AND NET POSITION OR EQUITY (Continued)
12. Recently Issued and Implemented Accounting Pronouncements (Continued)
In June 2017, the GASB issued Statement No. 87, Leases. The objective of this Statement is to
better meet the information needs of financial statement users by improving accounting and
financial reporting for leases by governments. This Statement increases the usefulness of
governments' financial statements by requiring recognition of certain lease assets and liabilities
for leases that previously were classified as operating leases and recognized as inflows of
resources or outflows of resources based on payment provisions of the contract. It establishes a
single model for lease accounting based on the foundational principle that leases are financings
of the right to use an underlying asset. Under this Statement, a lessee is required to recognize a
lease receivable and a deferred inflow of resources, thereby enhancing the relevance and
consistency of information about governments' leasing activities. The requirements of this
Statement are effective for reporting periods beginning after June 15, 2021.
In June 2018, the GASB issued Statement No. 89, Accounting for Interest Cost Incurred Before
the End of a Construction Period. The objectives of this Statement are (1) to enhance the
relevance and comparability of information about capital assets and the cost of borrowing for a
reporting period and (2) to simplify accounting for interest cost incurred before the end of a
construction period. This Statement requires that interest cost incurred before the end of a
construction period be recognized as an expense in the period in which the cost is incurred for
financial statements prepared using the economic resources measurement focus. The
requirements of this Statement are effective for reporting periods beginning after December 15,
2020.
In May 2020, the GASB issued Statement No. 96, Subscription-Based Information Technology
Arrangements. This Statement provides guidance on the accounting and financial reporting for
subscription-based information technology arrangements (SBITAs) for government end users
(governments). This Statement (1) defines a SBITA; (2) establishes that a SBITA results in a right-
to-use subscription asset—an intangible asset—and a corresponding subscription liability; (3)
provides the capitalization criteria for outlays other than subscription payments, including
implementation costs of a SBITA; and (4) requires note disclosures regarding a SBITA. To the
extent relevant, the standards for SBITAs are based on the standards established in Statement
No. 87, Leases, as amended. The requirements of this Statement are effective for reporting
periods beginning after June 15, 2022.
In June 2020, the GASB issued Statement No. 97, Certain Component Unit Criteria. The primary
objectives of this Statement are to (1) increase consistency and comparability related to the
reporting of fiduciary component units in circumstances in which a potential component unit
does not have a governing board and the primary government performs the duties that a
governing board typically would perform; (2) mitigate costs associated with the reporting of
certain defined contribution pension plans, defined contribution other postemployment benefit
(OPEB) plans, and employee benefit plans other than pension plans or OPEB plans (other
employee benefit plans) as fiduciary component
City of Okeechobee, Florida
Notes to Financial Statements
- 36 -
Note 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
D. ASSETS, LIABILITIES, DEFERRED INFLOWS AND NET POSITION OR EQUITY (Continued)
12. Recently Issued and Implemented Accounting Pronouncements (Continued)
units in fiduciary fund financial statements; and (3) enhance the relevance, consistency, and
comparability of the accounting and financial reporting for Internal Revenue Code (IRC) Section
457 deferred compensation plans (Section 457 plans) that meet the definition of a pension plan
and for benefits provided through those plans. The requirements of this Statement are effective
for reporting periods beginning after June 15, 2021.
The City is evaluating the requirements of the above statements and the impact on reporting.
Note 2: STEWARDSHIP, COMPLIANCE AND ACCOUNTABILITY
A. BUDGETARY INFORMATION
As permitted by GASB Statement No. 34, Basic Financial Statements and Management Discussion
and Analysis for State and Local Governments, the City has elected to disclose all budgetary
information in the notes to the required supplementary information.
Note 3: DETAILED NOTES ON ALL FUNDS
A. DEPOSITS AND INVESTMENTS
As of September 30, 2020, $250,000 of the City’s bank balances is covered by federal depository
insurance (FDIC). Monies invested in amounts greater than the insurance coverage are secured by
the qualified public depositories pledging securities with the State Treasurer in such amounts
required by the Florida Security for Public Depositories Act. In the event of a default or insolvency
of a qualified public depositor, the State Treasurer will implement procedures for payment of losses
according to the validated claims of the City pursuant to Section 280.08, Florida Statutes.
At the close of the fiscal year, the City held investments in the Local Government Surplus Funds
Trust Fund (“Florida PRIME”) external investment pool. The Florida PRIME is administered by the
Florida State Board of Administration (“SBA”), who provides regulatory oversight. Florida PRIME
currently meets all of the necessary criteria set forth in Section I50: Investment Pools (External) of
the GASB Codification to measure its investments at amortized cost; therefore, the City’s account
balance in the SBA is also reported at amortized cost.
City of Okeechobee, Florida
Notes to Financial Statements
- 37 -
Note 3: DETAILED NOTES ON ALL FUNDS (Continued)
A. DEPOSITS AND INVESTMENTS (Continued)
Fair Value
GASBC I50: Investments, establishes a framework for measuring fair value. That framework provides a
fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The
hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3
measurements).
The three levels of the fair value hierarchy under GASBC I50 are described as follows:
Level 1: Inputs to the valuation methodology are unadjusted quoted prices for identical assets or
liabilities in active markets that the plan has the ability to access.
Level 2: Inputs to the valuation methodology include
• quoted prices for similar assets or liabilities in active markets;
• quoted prices for identical or similar assets or liabilities in inactive markets;
• inputs other than quoted prices that are observable for the asset or liability;
• inputs that are derived principally from or corroborated by observable market data by
correlation or other means.
If the asset or liability has a specified (contractual) term, the level 2 input must be observable
for substantially the full term of the asset or liability.
Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value
measurement.
The asset or liability’s fair value measurement level within the fair value hierarchy is based on the
lowest level of any input that is significant to the fair value measurement. Valuation techniques used
need to maximize the use of observable inputs and minimize the use of unobservable inputs.
The following is a description of the valuation methodologies used for assets measured at fair value.
There have been no changes in the methodologies used at September 30, 2020.
Level 1 investments noted in the following table are valued at quoted market prices.
Level 2 investments noted in the following table are valued at quoted prices for similar liabilities in
active markets.
The money market fund is valued at amortized cost. They can be redeemed daily, and have no
unfunded commitments.
Mutual funds – equities are valued at quoted market prices.
City of Okeechobee, Florida
Notes to Financial Statements
- 38 -
Note 3: DETAILED NOTES ON ALL FUNDS (Continued)
A. DEPOSITS AND INVESTMENTS (Continued)
Mutual funds – fixed income are valued using price models maximizing the use of observable inputs
for similar securities. This includes basing value on yield currently available on comparable securities
of issues with similar credit ratings.
At September 30, 2020, the City had the following investments and effective duration presented in
terms of years and levels:
Investment type Fair Value Less than 1 1 - 5 6 - 10 More than 10 Rating Agency Level
Primary government:
SBA (Florida Prime)8,170,821 8,170,821$ -$ -$ -$ AAAm S&P -
Primary government total 8,170,821$ 8,170,821$ -$ -$ -$
Pension trust funds:
Mutual funds- equities 13,728,987 - - 13,728,987 - Not rated -L1
Mutual funds- fixed income 6,872,089 - - 6,872,089 - BBB - AA S&P L2
20,601,076$ -$ -$ 20,601,076$ -$
Cash Equivalents, at amortized cost
Money Market Fund 263,639
Total Cash Equivalents, at cost 263,639
Pension trust fund total 20,864,715$
Credit risk
Credit risk for fixed income securities is the risk that the issuer will not fulfill its obligations. The City’s
investment policy does not address credit risk; however, investments are limited to state sponsored
investment pools, which are diversified in their underlying portfolios so that potential losses will be
minimized. The investment policies for the firefighters’, police officers’ and general employees’
pension trust funds limit investments to securities with specific ranking criteria.
Interest rate risk
Interest rate risk exists when there is a possibility that changes in interest rates could adversely affect
an investment’s fair value. In accordance with Florida Statute 218.415(6), the City's policy is to
match investment maturities with known cash needs and anticipated cash flow requirements. The
City’s pension trust funds do not address interest rate risk.
Concentration of credit risk
Concentration of credit risk is an increased risk of loss that occurs as more investments are
acquired from one issuer (i.e. lack of diversification). The City’s investment policy and the
investment policies for the firefighters’, police officers’ and general employees’ pension trust funds
do not specifically address concentration of credit risk.
City of Okeechobee, Florida
Notes to Financial Statements
- 39 -
Note 3: DETAILED NOTES ON ALL FUNDS (Continued)
A. DEPOSITS AND INVESTMENTS (Continued)
Foreign currency risk
The City’s firefighters’, police officers’, and general employees’ pension trust funds contain
investments in foreign corporate bonds; however, all of the investments are denominated in U.S.
dollars and are not exposed to foreign currency risk.
B. RECEIVABLES
Receivables as of September 30, 2020 are as follows:
General
Fund
Municipal
Police Officers’
Pension
Trust
Municipal
Firefighters’
Pension
Trust
General
Employees
Pension Trust
Franchise/Utility taxes 106,747$ -$ -$ -$
Contributions - 37,748 25,423 38,557
Other 37,821 - - -
Receivables, net 144,568$ 37,748$ 25,423$ 38,557$
City of Okeechobee, Florida
Notes to Financial Statements
- 40 -
Note 3: DETAILED NOTES ON ALL FUNDS (Continued)
C. CAPITAL ASSETS
Capital asset activity for the year ended September 30, 2020 was as follows:
Beginning
Balance Increases Decreases Ending Balance
Governmental activities:
Capital assets, not being depreciated:
Land 1,378,744$ -$ -$ 1,378,744$
Construction in progress - 142,615 - 142,615
Total capital assets, not being depreciated 1,378,744 142,615 - 1,521,359
Capital assets, being depreciated:
Buildings 2,303,123 28,731 (3,650) 2,328,204
Improvements other than buildings 8,074,423 149,526 - 8,096,745
Equipment 3,839,202 262,019 (127,204) 4,101,221
Total capital assets, being depreciated 14,216,748 440,276 (130,854) 14,526,170
Less accumulated depreciation for:
Buildings (1,160,074) (76,321) 1,205 (1,235,190)
Improvements other than buildings (3,920,192) (329,714) - (4,249,906)
Equipment (2,280,243) (241,794) 60,334 (2,461,703)
Total accumulated depreciation (7,360,509)(647,829) 61,539 (7,946,799)
Total capital assets, being depreciated, net 6,856,239 (207,553) (69,315) 6,579,371
Governmental activities capital assets, net $ 8,234,983 (64,938)$ (69,315)$ 8,100,730$
Depreciation expense was charged to functions/programs of the government as follows:
Governmental activities:
General government 111,239$
Public safety 226,274
Physical environment 310,316
Total depreciation expense - governmental activities $ 647,829
City of Okeechobee, Florida
Notes to Financial Statements
- 41 -
Note 3: DETAILED NOTES ON ALL FUNDS (Continued)
D. INTERFUND RECEIVABLES, PAYABLES AND TRANSFERS
Interfund loans for short-term operating purposes resulted in a due to the General fund from the
Law Enforcement Trust fund of $8,303. All amounts are expected to be repaid within one year.
E. CHANGES IN LONG-TERM LIABILITIES
Long-term liability activity for the year ended September 30, 2020, was as follows:
Beginning
Balance Additions Reductions
Ending
Balance
Due Within
One Year
Governmental activities:
Compensated absences $ 435,452 217,454$ (185,168)$ 467,738$ 86,387$
Net OPEB liability 157,959 29,922 - 187,881 -
Long-term liabilities 593,411$ 247,376$ (185,168)$ 655,619$ 86,387$
For the governmental activities, compensated absences are generally liquidated by the general fund.
Note 4: OTHER INFORMATION
A. RISK MANAGEMENT
The City is exposed to various risks of loss, including, but not limited to theft, damage or destruction of
its buildings, equipment, records and monetary assets, and liability for personal injury, property
damage and consequences of employee and public official actions. The City participates in a non-
assessable public risk pool to cover significant loss exposure and purchases commercial insurance for
third party pollution liability coverage. The pool maintains a loss reserve and purchases specific
excess insurance, aggregate excess insurance and multiple loss coverage from commercial carriers
and underwriters.
City of Okeechobee, Florida
Notes to Financial Statements
- 42 -
Note 4: OTHER INFORMATION (Continued)
B. RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS
Plan Descriptions – The City contributes to two single-employer defined benefit pension plans: City of
Okeechobee Municipal Police Officers’ Pension Trust Fund and City of Okeechobee Municipal
Firefighters’ Pension Trust Fund (the “Plans”). The Plans provide retirement, disability and death
benefits to plan members and their beneficiaries. Chapters 185 and 175 of the Florida Statutes
establish the minimum benefits and the minimum standards for the operation and funding of the
Police Officers’ and the Firefighters’ Municipal Pension Trust Funds, respectively. Per City Ordinances
Nos. 750 and 749, sole responsibility for administering the Plans is vested in the Board of Trustees of
each plan. The Boards cannot amend the provisions of the plans without the approval of the City. The
Plans issue publicly available financial reports that include financial statements and required
supplementary information. The reports are available from the City of Okeechobee, Florida, 55 S.E.
Third Avenue, Okeechobee, Florida 34974.
At September 30, 2020, the Police Officers’ plan included 11 retirees or beneficiaries either receiving
or entitled to receive benefits, plus 4 survivor beneficiaries. The Police Officers’ plan also includes 1
terminated member with vested benefits, and has 3 DROP participants. There are 20 active current
employees of which 8 are vested and 12 are non-vested.
At September 30, 2020, the Firefighters’ plan included 5 retirees receiving or entitled to receive
benefits, plus 1 beneficiary receiving benefits. The Plan also included 2 DROP participants. There are
10 active current employees of which 4 are vested and 6 are non-vested.
Funding Policies – The contribution requirements of plan members and the City are established and
may be amended by City ordinance. Plan members are required to contribute 5% of their annual
covered salary for the Police Officers’ and Firefighters’ Municipal Trust Funds. The City is required to
contribute an amount equal to the difference in each year between the total aggregate member
contributions for the year, plus state contributions for such year, and the normal cost for the year, as
shown by the most recent actuarial valuation of the plan; the current contribution rate as a
percentage of covered payroll is 11.9% for the Police Officers’ plan and 20.4% for the Firefighters’
plan.
The City recognized as revenues and expenditures on-behalf payments relating to pension
contributions for its public safety employees that the State of Florida paid to the Police Officers’ and
Firefighters’ Plans in the amounts of $90,650 and $52,670, respectively. These contributions are
funded by an excise tax upon certain casualty insurance companies on their gross receipts of
premiums from policy holders.
City of Okeechobee, Florida
Notes to Financial Statements
- 43 -
Note 4: OTHER INFORMATION (Continued)
B. RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS
The City and employees contributions for the year ended September 30, 2020, are as follows:
City Employees
Police Officers'126,811$ 53,051$
Firefighters'86,196$ 20,552$
Plan Investment Policies and Allocation of Plan Investments - Florida statutes and the plan investment
policy authorize the Trustees to invest funds in various investments. The general investment objective
of the fund is to preserve the purchasing power of the fund's assets and earn a reasonable rate of
return (after inflation) over the long term while minimizing, to the extent reasonable, the short-term
volatility of returns. Best estimates of arithmetic real rates of return for each major asset class
included in the pension plan's target asset allocation as of September 30, 2020, and the current target
and actual allocation of these investments at market, per the performance analysis report, is as
follows as of September 30, 2020:
Actual Target
Investments Percent Percent
Domestic Equity 49.1%50.0%
International Equity 14.9%10.0%
Fixed Income 34.6%40.0%
Cash Equivalents 1.4%0.0%
Total 100.0%100.0%
Actual Target
Investments Percent Percent
Domestic Equity 49.9%50.0%
International Equity 14.6%10.0%
Fixed Income 35.1%40.0%
Cash Equivalents 0.4%0.0%
Total 100.0%100.0%
Firefighters'
Police Officers'
Money-Weighted Rate of Return - For the year ended September 30, 2020, the annual money-
weighted rate of return on the Police Officers’ pension plan investments was 11.78% and on the
Firefighters’ pension plan investments was 10.61%. The money-weighted rate of return expresses
investment performance, net of plan investment expenses, as adjusted for the changing amounts
actually invested on a monthly basis.
City of Okeechobee, Florida
Notes to Financial Statements
- 44 -
Note 4: OTHER INFORMATION (Continued)
B. RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Net Pension Liability (Asset) – The City’s net pension liability (asset) was measured as of September 30,
2019, and the total pension liability (asset) used to calculate net pension liability (asset) was
determined by an actuarial valuation as of September 30, 2020 for the Police Officers’ and Firefighters
pension plan.
Total Pension Liability Police Officers'Firefighters'
Service cost 254,066$ 145,856$
Interest 607,391 271,341
Difference between actual & expected experience (153,927) (132,896)
Benefit payments, including refunds (515,688) (150,433)
Net change in total pension liability 191,842 133,868
Total pension liability - beginning 8,859,560 3,939,558
Total pension liability - ending (a)9,051,402$ 4,073,426$
Plan Fiduciary Net Position Police Officers'Firefighters'
Contributions - employer (from City)130,389$ 83,988$
Contributions - employer (from State)90,650 52,810
Contributions - members 50,359 23,945
Net investment income 330,227 140,894
Benefit payments, including refunds (515,688) (150,433)
Administrative expense (47,116) (43,675)
Net change in plan fiduciary net position 38,821 107,529
Plan fiduciary net position - beginning 9,617,497 4,279,305
Plan fiduciary net position - ending (b)9,656,318 4,386,834
Net pension liability (asset) - Ending (a) - (b)(604,916)$ (313,408)$
Plan fiduciary net position as a percentage
or Total Pension Liability (Asset)106.68%107.69%
For the year ending September 30, 2020, the City recognized a pension expense of $153,362 for the
Police Officers’ Plan and $143,077 for the Firefighters’ Plan. On September 30, 2020, the Sponsor
reported deferred outflows of resources and deferred inflows of resources related to pensions from
the following sources:
City of Okeechobee, Florida
Notes to Financial Statements
- 45 -
Note 4: OTHER INFORMATION (Continued)
B. RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Deferred Deferred
Outflow of Inflow of
Resources Resources
Difference between expected and actual experience 29,279$ 417,441$
Change in assumptions 16,854 -
Net difference between projected and actual earnings on
pension plan investments 51,848 -
Contributions subsequent to the measurement date 217,461 -
Total 315,442$ 417,441$
Deferred Deferred
Outflow of Inflow of
Resources Resources
Difference between expected and actual experience 27,097$ 298,319$
Change in assumptions 19,057 7,923
Net difference between projected and actual earnings on
pension plan investments 41,517 -
Contributions subsequent to the measurement date 138,866 -
Total 226,537$ 306,242$
Police Officers'
Firefighters'
Deferred outflows relating to subsequent contributions of $217,461 and $138,866 for the Police
Officers’ and Firefighters’ Pension Plans, respectively will be recognized as a reduction in net pension
liability in the fiscal year ending September 20, 2021.
Amounts reported as deferred outflows of resources and deferred inflows of resources related to
pension will be recognized in pension expense as follows:
Year ended September 30:
2021 (157,980)$
2022 (140,044)
2023 (35,375)
2024 27,931
2025 (13,992)
Total (319,460)$
Police Officers'
City of Okeechobee, Florida
Notes to Financial Statements
- 46 -
Note 4: OTHER INFORMATION (Continued)
B. RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Year ended September 30:
2021 (50,156)$
2022 (46,754)
2023 (15,513)
2024 (14,791)
2025 (41,708)
Thereafter (49,649)
Total (218,571)$
Firefighters'
Net Pension Liability of the City of Okeechobee – The components of the net pension liability of the
City at September 30, 2020, as follows, is presented in accordance with GASB Statement No. 67, while
the net pensions recognized by the City in the current financial statements represents the net pension
liability measured as of September 30, 2019 which is allowed by GASB Statement No. 68.
Police Fire
Total pension liability 9,099,623$ 4,131,657$
Plan fiduciary net position (10,495,809) (4,861,814)
City's net pension asset (1,396,186)$ (730,157)$
Plan fiduciary net position as a
percentage of total pension liability 115.34%117.67%
Expected Long-Term Rate of Return - The long-term expected rate of return on pension investments
was determined using a building-block method in which best estimate ranges of future real rates of
return (expected returns, net of pension plan investment expenses and inflation) are developed for
each major asset class. These ranges are combined to produce the long-term expected rate of return
by weighting the expected future real rates of return by the target asset allocation percentage and by
adding expected inflation (2.5%) to arrive at a 5.65% projected long-term real rate of return net of
investment expenses. Best estimates of arithmetic real rates of return for each major asset class
included in the pension plan's target asset allocation as of September 30, 2020 are summarized as
follows:
City of Okeechobee, Florida
Notes to Financial Statements
- 47 -
Note 4: OTHER INFORMATION (Continued)
B. RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Percent Long-Term
Investments Target Rate of Return*
Domestic Equity 50.0%7.5%
International Equity 10.0%8.5%
Fixed Income 40.0%2.5%
Cash Equivalents 0.0%0.0%
Total 100.0%
*Net of long-term inflation assumption of 2.5%
Percent Long-Term
Investments Target Rate of Return*
Domestic Equity 50.0%7.5%
International Equity 10.0%8.5%
Fixed Income 40.0%2.5%
Cash Equivalents 0.0%0.0%
Total 100.0%
*Net of long-term inflation assumption of 2.5%
Police Officers'
Firefighters'
Discount Rate - The projection of cash flows used to determine the discount rate assumed that plan
member contributions will be made at the current contribution rate and that sponsor contributions
will be made at rates equal to the difference between actuarially determined contribution rates and
the member rate. Based on those assumptions, the pension plan's fiduciary net position was
projected to be available to make all projected future benefit payments of current plan members.
Therefore, the long-term expected rate of return on pension plan investments was applied to all
periods of projected benefit payments to determine the total pension liability.
Sensitivity of the Net Pension Liability to Changes in Discount Rate - The following presents the pension
liability of the City, calculated using the discount rate of 7%, as well as what the City's net pension
liability would be if it were calculated using a discount rate that is 1% lower (6%) or 1% higher (8%)
than the current rate:
City of Okeechobee, Florida
Notes to Financial Statements
- 48 -
Note 4: OTHER INFORMATION (Continued)
C. RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
1% Decrease Current Discount 1% Increase
6.00%7.00%8.00%
Sponsor's net pension liability (asset)(317,758)$ (1,396,186)$ (2,295,869)$
1% Decrease Current Discount 1% Increase
6.00%7.00%8.00%
Sponsor's net pension liability (asset)(246,029)$ (730,157)$ (1,135,553)$
Police Officers'
Firefighters'
The Employees’ Retirement System (Fund) of the City of Okeechobee, Florida
Plan Description - Prior to October 1, 2016, both the Okeechobee Utility Authority (OUA) and the
general employees of the City of Okeechobee, Florida were covered by the City of Okeechobee and
Okeechobee Utility Authority Employee Retirement System. The plan was previously treated as a cost
sharing multiple-employer plan when combined with the Okeechobee Utility Authority. Effective
October 1, 2016, the City contributes to the Employees’ Retirement System (Fund) of the City of
Okeechobee, Florida (the “System”), a single employer, defined benefit contributory pension trust
administered by the System’s Board of Trustees. Substantially all of the City’s regular employees
participate in this public employee retirement system. The System was established by City
Ordinance No. 655, as amended and restated by City Ordinance No. 686. The System provides
retirement, disability and death benefits to plan members and their beneficiaries. The Board of
Trustees is authorized by City Ordinance No. 686 to establish and amend all plan provisions. The
System issues a publicly available financial report that includes financial statements and required
supplementary information. That report is available from the City of Okeechobee, Florida, 55 S.E.
Third Avenue, Okeechobee, Florida 34974.
At September 30, 2020, the Plan included 17 retirees and/or beneficiaries currently receiving benefits
plus 4 terminated employees entitled to benefits but not yet receiving them, and 1 DROP participant.
There are 34 active current employees in the Plan, of which 16 are vested and 18 are non-vested.
Funding Policy - The contribution requirements of the plan members and the City are established and
may be amended by City ordinance. Plan members are required to contribute 6% of their covered
annual salary. The City is required to contribute at an actuarially determined rate; the current rate is
9.3% of covered payroll. The City’s contributions for the year ended September 30, 2020, was
$118,781, which was $94 less than the actuarially required contribution for the year of $118,875.
Net Pension Liability (Asset) - For the year ending September 30, 2020, the City reported an asset of
$(644,979) for the Pension Plan’s net pension (asset). The net pension liability (asset) was measured
as of September 30, 2020, and the total pension liability (asset) used to calculate the net pension
liability (asset) was determined by an actuarial valuation as of October 1, 2020.
City of Okeechobee, Florida
Notes to Financial Statements
- 49 -
Note 4: OTHER INFORMATION (Continued)
B. RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Total Pension Liability
Service cost 152,255$
Interest 295,453
Difference between actual & expected experience (141,938)
Benefit payments, including refunds (259,809)
Net change in total pension liability 45,961
Total pension liability - beginning 4,337,157
Total pension liability - ending (a)4,383,118
Plan Fiduciary Net Position
Contributions - employer (from City)115,324
Contributions - members 66,020
Net investment income 155,830
Benefit payments, including refunds (259,809)
Administrative expense (53,249)
Net change in plan fiduciary net position 24,116
Plan fiduciary net position - beginning 5,003,981
Plan fiduciary net position - ending (b)5,028,097
Net pension liability (asset) - Ending (a) - (b)(644,979)$
Plan fiduciary net position as a percentage
of Total Pension Liability (Asset)114.72%
General
The City and employees contributions for the year ended September 30, 2020, are as follows.
City Employees
General 118,781$ 76,694$
City of Okeechobee, Florida
Notes to Financial Statements
- 50 -
Note 4: OTHER INFORMATION (Continued)
B. RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Money-Weighted Rate of Return - The annual money-weighted rate of return on plan investments
(calculated as the internal rate of return on plan investments, net of plan investment expense) was
11.37% for the year ended September 30, 2020. The money-weighted rate of return expresses
investment performance, net of plan investment expenses, as adjusted for the changing amounts
actually invested on a monthly basis.
For the year ending September 30, 2020 the City recognized a pension expense of $161,211 for the
General Employees’ Retirement Plan. On September 30, 2020, the Sponsor reported deferred
outflows of resources and deferred inflows of resources related to pensions from the following
sources:
Deferred Deferred
Outflow of Inflow of
Resources Resources
Difference between expected and actual experience 24,817$ 342,457$
Change in assumptions 121,214 -
Net difference between projected and actual earnings on
pension plan investments - 22,240
Contributions subsequent to the measurement date 118,781 -
Total 264,812$ 364,697$
General
Deferred outflows relating to subsequent contributions of $118,781 for the General Pension Plan will
be recognized as a reduction in net pension liability in the fiscal year ending September 20, 2021.
Amounts reported as deferred outflows of resources and deferred inflows of resources related to
pension will be recognized in pension expense as follows:
Year ended September 30:
2021 (92,724)$
2022 (72,414)
2023 (50,936)
2024 16,986
2025 (19,578)
Total (218,666)$
General
Net Pension Liability of the City of Okeechobee – The components of the net pension liability of the
City at September 30, 2020, as follows, is presented in accordance with GASB Statement No. 67, while
the net pensions recognized by the City in the current financial statements represents the net pension
liability measured as of September 30, 2019 which is allowed by GASB Statement No. 68.
City of Okeechobee, Florida
Notes to Financial Statements
- 51 -
Note 4: OTHER INFORMATION (Continued)
B. RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
General
Total pension liability 4,726,458$
Plan fiduciary net position (5,584,559)
City's net pension asset (858,101)$
Plan fiduciary net position as a
percentage of total pension liability 118.16%
Plan Investment Policies and Allocation of Plan Investments - Florida statutes and the plan
investment policy authorize the Trustees to invest funds in various investments. The general
investment objective of the fund is to preserve the purchasing power of the fund's assets and earn
reasonable rate of return (after inflation) over the long term while minimizing, to the extent
reasonable, the short-term volatility of returns.
Percent Percent
Investments Actual Target
Domestic Equity 56.7%50.0%
International Equity 10.5%10.0%
Fixed Income 30.7%40.0%
Cash Equivalents 2.1%0.0%
Total 100.0%100.0%
General
Expected Long-Term Rate of Return - The long term expected rate of return on pension plan
investments was determined using a building-block method in which best estimate ranges of
expected future real rates of return (expected returns, net of pension plan investment expenses
and inflation) are developed for each major asset class. These ranges are combined to produce the
long term expected rate of return by weighting the expected future real rates of return by the
target asset allocation percentage and by adding expected inflation. Best estimates of arithmetic
real rates of return for each major asset class included in the pension plan’s target asset allocation
and actual allocation as of September 30, 2020 are summarized in the following table:
Percent Long-Term
Investments Target Rate of Return*
Domestic Equity 50.0%7.5%
International Equity 10.0%8.5%
Fixed Income 40.0%2.5%
Cash Equivalents 0.0%0.0%
Total 100.0%5.6%
*Net of long-term inflation assumption of 2.5%
General
City of Okeechobee, Florida
Notes to Financial Statements
- 52 -
Note 4: OTHER INFORMATION (Continued)
B. RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Discount Rate - The discount rate used to measure the total pension liability was 7.00%. The
Pension Plan’s fiduciary net position was projected to be available to make all projected future
benefit payments of the current plan members. Therefore, the long-term expected rate of return
on pension plan investments was applied to all periods of projected benefit payments to determine
the total pension liability.
Sensitivity of the City’s Proportionate Share of the Net Pension Liability to Changes in Discount Rate
– The following represents the City’s proportionate share of the net pension liability calculated
using the discount rate of 7% as well as what the City’s proportionate share of the net pension
liability would be if it was calculated using a discount rate that is one percentage point lower (6%)
or one percentage point higher (8%) than the current rate:
1% Decrease Current Discount 1% Increase
6.00%7.00%8.00%
Sponsor's net pension liability (asset)(350,863)$ (858,101)$ (1,285,645)$
General
Actuarial Assumptions – The total pension liability was determined by an actuarial valuation as of
October 1, 2020 using the following actuarial assumptions applied to all measurement periods.
Fire Police General
Actuarial Cost Method Aggregate Aggregate Aggregate
Inflation 2.50%2.50%2.50%
Salary Increases 7.00%6.00%6.00%
Investment Rate of
Return 7.00%7.00%7.00%
Retirement Age
100% when first eligible
for Normal Retirement or
DROP entry
100% when first eligible
for Normal Retirement or
DROP entry
100% when first eligible for
Normal Retirement or
DROP entry
Cost of Living .05% every odd year .05% every odd year None
City of Okeechobee, Florida
Notes to Financial Statements
- 53 -
Note 4: OTHER INFORMATION (Continued)
B. RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Fire Police General
Mortality
For healthy participants
during employment, PUB-
2010 Headcount Weighted
General Below Median
Employee Mortality Table,
separate rates for males
and females, set back 1
year for males, with fully
generational mortality
improvements projected to
each future decrement
date with Scale MP-2018.
For healthy participants
post employment, PUB-
2010 Headcount Weighted
General Below Median
Healthy Retiree Mortality
Table, separate rates for
males and females, set
back 1 year for males, with
fully generational mortality
improvements projected to
each future decrement
date with Scale MP-2018.
For disabled participants,
PUB-2010 Headcount
Weighted General Disabled
Retiree Mortality Table,
separate rates for males
and females, both set
forward 3 years, without
projected mortality
improvements.
For healthy participants
during employment, PUB-
2010 Headcount Weighted
Safety Employee Female
Mortality Table and Safety
Below Median Employee
Male Mortality Table, both
set forward 1 year, with
fully generational
mortality improvements
projected to each future
decrement date with Scale
MP-2018. For healthy
participants
postemployment, PUB-
2010 Headcount Weighted
Safety Healthy Retiree
Female Mortality Table
and Safety Below Median
Healthy Retiree Male
Mortality Table, both set
forward 1 year, with fully
generational mortality
improvements projected
to each future decrement
date with Scale MP-2018.
For disabled participants,
80% PUB-2010 Headcount
Weighted General
Disabled Retiree Mortality
Table/20% PUB-2010
Headcount Weighted
Safety Disabled Retiree
Mortality Table, separate
rates for males and
females, without
projected mortality
improvements.
For healthy participants
during employment, PUB-
2010 Headcount Weighted
Safety Employee Female
Mortality Table and Safety
Below Median Employee
Male Mortality Table, both
set forward 1 year, with
fully generational
mortality improvements
projected to each future
decrement date with Scale
MP-2018. For healthy
participants
postemployment, PUB-
2010 Headcount Weighted
Safety Healthy Retiree
Female Mortality Table
and Safety Below Median
Healthy Retiree Male
Mortality Table, both set
forward 1 year, with fully
generational mortality
improvements projected
to each future decrement
date with Scale MP-2018.
For disabled participants,
80% PUB-2010 Headcount
Weighted General
Disabled Retiree Mortality
Table/20% PUB-2010
Headcount Weighted
Safety Disabled Retiree
Mortality Table, separate
rates for males and
females, without
projected mortality
improvements.
City of Okeechobee, Florida
Notes to Financial Statements
- 54 -
Note 4: OTHER INFORMATION (Continued)
B. RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Pension trust funds fiduciary net position activity as of September 30, 2020 was as follows:
Firefighters'
Pension
Police
Officers'
Pension
General
Employees'
Pension
Total Pension
Trust Funds
ASSETS
Cash equivalents 19,480$ 129,121$ 115,038$ 263,639$
Investments:
Mutual funds 4,824,323 10,339,014 5,437,739 20,601,076
Receivables 25,423 37,748 38,557 101,728
Total assets 4,869,226 10,505,883 5,591,334 20,966,443
LIABILITIES
Accounts payable 7,411 13,323 6,775 27,509
Total liabilities 7,411 13,323 6,775 27,509
NET POSITION
Restricted for pension benefits 4,861,815$ 10,492,560$ 5,584,559$ 20,938,934$
City of Okeechobee, Florida
Notes to Financial Statements
- 55 -
Note 4: OTHER INFORMATION (Continued)
B. RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Pension trust funds increase in fiduciary net position activity as of September 30, 2020 was as
follows:
Firefighters'
Pension
Police
Officers'
Pension
General
Employees'
Pension
Total Pension
Trust Funds
ADDITIONS
Contributions
State 52,670$ 90,650$ -$ 143,320$
City 86,196 126,811 118,781 331,788
Employees 20,552 53,051 76,694 150,297
Total contributions 159,418 270,512 195,475 625,405
Investment earnings:
Net appreciation in the fair value
of investments 408,526 930,206 489,247 1,827,979
Interest and dividends 119,851 261,853 134,172 515,876
Total investment earnings 528,377 1,192,059 623,419 2,343,855
Less investment expenses (21,000) (21,472) (19,500) (61,972)
Net investment earnings 507,377 1,170,587 603,919 2,281,883
Total additions 666,795 1,441,099 799,394 2,907,288
DEDUCTIONS
Benefits paid to participants 150,688 315,573 178,547 644,808
Refunds on termination 1,506 15,461 22,826 39,793
DROP payments - 228,310 - 228,310
Administrative expenses 40,273 41,667 40,906 122,846
Total deductions 192,467 601,011 242,279 1,035,757
Change in net position 474,328 840,088 557,115 1,871,531
Net position, beginning of year 4,387,487 9,654,162 5,027,444 19,069,093
Net position, end of year 4,861,815$ 10,494,250$ 5,584,559$ 20,940,624$
City of Okeechobee, Florida
Notes to Financial Statements
- 56 -
Note 4: OTHER INFORMATION (Continued)
C. POSTEMPLOYMENT BENEFITS OTHER THAN PENSION
Plan description. The City of Okeechobee, Florida administers a single-employer defined benefit
healthcare plan (the “Plan”) that provides medical insurance to its employees and their eligible
dependents. Pursuant to Section 112.0801 Florida Statutes, the City is required to provide eligible
retirees (as defined in the City’s pension plans) the opportunity to participate in this Plan at the same
cost that is applicable to active employees. Benefit provisions for the Plan were established by City
Council on January 7, 1991 and may only be amended by City Council. The City has not established a
trust or agency fund for the Plan. The City does not issue stand-alone financial statements for this
Plan. All financial information related to the Plan is accounted for in the City’s basic financial
statements.
Employees and their dependents may elect to remain in the Plan upon retirement up to age 65. After
age 65 the City's insurance coverage becomes secondary to the retiree's Medicare insurance. The Plan
has 1 retiree receiving benefits and has a total of 63 active participants and dependents.
Funding policy. The City is funding the plan on a pay-as-you-go basis. Employees and their dependents
are required to pay 100% of the insurance premiums charged by the carrier. There is an implied
subsidy in the insurance premiums for these employees because the premium charged for retirees is
the same as the premium charged for active employees, who are younger than retirees on average.
Contributions of plan members for the year ended September 30, 2020 totaled $1,830.
Plan membership. Plan membership as of September 30, 2019 (the measurement date) was:
Number of covered
individuals
Inactive members currently receiving benefits 1
Inactive members entitled to but not yet receiving benefits -
Active members 63
Total 64
The OPEB liability was determined based on the following assumptions and information:
Employer’s reporting date: September 30, 2020
Measurement date: September 20, 2019
Valuation date: September 20, 2019
City of Okeechobee, Florida
Notes to Financial Statements
- 57 -
Note 4: OTHER INFORMATION (Continued)
C. POSTEMPLOYMENT BENEFITS OTHER THAN PENSION (Continued)
Actuarial assumptions and other inputs. On the September 30, 2019 measurement date, the
actuarial assumptions and other inputs applied include the following:
Inflation 2.25 percent
Salary increases 6.00 percent
Discount rate 2.75 percent
Healthcare cost trend rates 6.50 percent for FY beginning 2020, 6.25 percent
for FY beginning 2021 and then gradually
decreasing to an ultimate trend of 4.00 percent
Mortality RP-2000 Generational Combined Healthy
Participant, projected from the year 2000 using
Projection Scale AA
Changes Include the change in the discount rate from
3.83% as of the beginning of the measurement
period to 2.75% as of September 30, 2020.
Change in Total OPEB Liability
Total OPEB
Liability
(a)
Balance as of September 30, 2018 157,959$
Changes for the year:
Service cost 12,015
Interest 6,320
Difference between expected and
actual experience 6,792
Changes in assumptions and other inputs 14,710
Benefit payments (9,915)
Net changes 29,922
Balance as of September 30, 2019 187,881$
Increase (Decrease)
City of Okeechobee, Florida
Notes to Financial Statements
- 58 -
Note 4: OTHER INFORMATION (Continued)
C. POSTEMPLOYMENT BENEFITS OTHER THAN PENSION (Continued)
Sensitivity of the Total OPEB Liability – The following table represents the City’s total OPEB liability
calculated using the discount rate of 2.75%, as well as what the City’s net OPEB liability would be if it
were calculated using a discount rate that is one percentage point lower (1.75%) or one percentage
point higher (3.75%) than the current rate:
Current
1% Decrease Discount Rate 1% Increase
(1.75%)(2.75%)(3.75%)
Total OPEB Liability 193,524$ 187,881$ 176,866$
The following table represents the City’s total OPEB liability calculated using the ultimate health care
cost trend rate of 4.00%, as well as what the City’s total OPEB liability would be if it were calculated
using a health care cost trend that is one percentage point lower (3.00%) or one percentage point
higher (5.00%) than the current rate:
1% Decrease Ultimate Trend 1% Increase
(3.00%)(4.00%)(5.00%)
Total OPEB Liability 160,370$ 187,881$ 221,614$
D. CONCENTRATION – COLLECTIVE BARGAINING UNIT
Members of the City’s fire department are covered by a collective bargaining agreement. The
agreement with the employees covered by the International Association of Firefighters (IAFF)
extended through September 30, 2009 and has not been renewed as of the date of our report.
E. ASSET RETIREMENT OBLIGATIONS
Asset retirement obligations generally apply to legal obligations associated with the retirement of a
tangible long-lived asset that result from the acquisition, construction, or development and the
normal operation of a long-lived asset. The City assesses asset retirement obligations on a periodic
basis. If a reasonable estimate of fair value can be made, the fair value of a liability for an asset
retirement obligation is recognized in the period in which it is incurred or a change in estimate occurs.
The City has an above ground fuel storage tank which is regulated by Florida Administrative Code
(FAC) 62-762, and requires certain activities if use of the fuel storage tank is discontinued. The City has
determined it cannot reasonably estimate the fair value of the liability for disposal of this item and,
accordingly, has not recorded an asset retirement obligation for this matter.
City of Okeechobee, Florida
Notes to Financial Statements
- 59 -
Note 5: UNCERTAINTIES
In March 2020, the World Health Organization made the assessment that the outbreak of a novel
coronavirus (COVID-19) can be characterized as a pandemic. As a result, broad domestic and
international stock market indices have declined and the City’s fair value of investments has declined
similarly. Such declines in the fair value of investments held by the City may materially and adversely
impact the City’s ability to achieve its investment objectives and therefore, its operational objectives.
In addition, the extent to which these events will affect the amounts reported in future financial
statements remains uncertain.
Note 6: SUBSEQUENT EVENTS
Management evaluated all events or transactions that occurred after September 30, 2020 through
March 29, 2021, the date the current year’s financial statements were available to be issued. The
following events occurred:
In October 2020, the City approved School Resource Office (SRO) Agreement with the Okeechobee
County School Board for Central Elementary and Okeechobee Freshman Campus for $95,110.
In October 2020, as a result of the fire department merging with the County, the City approved to
offer fire employees with 0 to 10 years of service one week of gross pay for every one-year of service,
and those with over 10 years of service a lump sum equal to 20 weeks gross pay. The total gross
payout is $165,276.
In December 2020, the City approved a bid to a Company in the amount of $139,849 for the Southeast
3rd Street Pavement Improvements. In addition, the City approved a bid to another Company for the
Southeast 6th Street Pavement Improvements in the amount of $38,924.
In February 2021, the City approved a bid to a Company in the amount of $184,814 for the Southeast
8th Avenue Stormwater Conveyance.
- 60 -
THIS PAGE IS INTENTIONALLY LEFT BLANK.
- 61 -
REQUIRED SUPPLEMENTARY INFORMATION OTHER THAN
MANAGEMENT’S DISCUSSION AND ANALYSIS
- 62 -
THIS PAGE IS INTENTIONALLY LEFT BLANK.
City of Okeechobee, Florida
Schedule of Revenues, Expenditures and Changes in Fund Balances –
Budget and Actual – General Fund
The accompanying notes to required supplementary information are an integral part of this schedule.
- 63 -
Actual Variance with
Original Final (on Budgetary Final Budget
Year ended September 30, 2019 Budget Budget Basis)Positive (Negative)
Revenues
Taxes 2,972,309$ 3,131,800$ 3,134,696$ 2,896$
Intergovernmental 2,972,148 2,432,140 2,552,546 120,406
Charges for services 483,314 487,328 425,957 (61,371)
Permits and fees 589,550 670,995 675,977 4,982
Fines and forfeitures 14,775 30,675 57,048 26,373
Investment earnings 171,500 102,000 102,982 982
Miscellaneous 43,900 50,935 42,392 (8,543)
Total revenues 7,247,496 6,905,873 6,991,598 85,725
Expenditures
Current:
General government:
Legislative 339,722 299,952 244,066 55,886
Executive 250,970 233,589 232,919 670
City clerk 282,475 268,775 204,651 64,124
Financial services 350,975 326,445 316,402 10,043
Legal council 170,125 116,780 111,701 5,079
General services 591,467 442,300 421,767 20,533
Total general government 1,985,734 1,687,841 1,531,506 156,335
Public safety:
Fire 1,710,651 1,588,440 1,598,801 (10,361)
Police 2,809,734 2,559,850 2,503,727 56,123
Total public safety 4,520,385 4,148,290 4,102,528 45,762
Transportation 1,787,390 1,210,880 1,198,140 12,740
Physical environment 515,500 379,050 372,909 6,141
Capital outlay 592,846 529,600 589,174 (59,574)
Total expenditures 9,401,855 7,955,661 7,794,257 161,404
Excess (deficiency) of revenues under
(over) expenditures (2,154,359) (1,049,788) (802,659) 247,129
Other financing sources (uses)
Sale of capital assets 84,000 65,700 65,815 115
Net other financing sources (uses)84,000 65,700 65,815 115
Excess (deficiency) of revenues and other
financing sources over (under)
expenditures and other financing
sources (uses)(2,070,359) (984,088) (736,844) 247,244
Fund balances, beginning of year 11,224,628 11,224,628 11,224,628 -
Fund balances, end of year 9,154,269$ 10,240,540$ 10,487,784 247,244$
Reconciliation of budgetary
to GAAP basis
Current year encumbrances 272,236
Prior year encumbrances (136,773)
Fund balance on GAAP basis 10,623,247$
-
City of Okeechobee, Florida
Required Pension Supplementary Information
The accompanying notes to required supplementary information are an integral part of this schedule.
- 64 -
2020 2019 2018*2017 2016 2015 2014
Total Pension Liability
Service cost 279,173$ 254,066$ 258,622$ 235,345$ 264,445$ 247,353$ 251,499$
Interest 615,045 607,391 580,995 573,285 543,946 506,147 479,146
Difference between actual & expected experience (76,855) (153,927) (276,621) (270,100) 126,875 (219,850) (784)
Assumption changes (211,356) - - 22,143 - 94,065 -
Benefit payments (557,786) (502,852) (281,028) (255,731) (468,694) (203,855) (201,397)
Refunds - (12,836) 72,669 - (25,003) (321) (26,953)
Net change in total pension liability 48,221 191,842 354,637 304,942 441,569 423,539 501,511
Total pension liability - beginning 9,051,402 8,859,560 8,504,923 8,199,981 7,758,412 7,334,873 6,833,362
Total pension liability - ending (a)9,099,623 9,051,402 8,859,560 8,504,923 8,199,981 7,758,412 7,334,873
Plan Fiduciary Net Position
Contributions - employer (from City)126,811 130,886 151,492 169,789 147,312 192,581 200,210
Contributions - employer (from State)90,650 90,153 81,690 78,659 73,960 70,807 67,639
Contributions - members 53,051 50,359 46,212 45,863 45,554 47,740 43,135
Net investment income 1,170,587 330,227 727,699 903,712 607,763 (95,964) 694,790
Benefit payments (542,324) (502,852) (281,028) (255,731) (468,694) (203,855) (201,397)
Refunds (15,462) (12,836) - - (25,003) (321) (26,953)
Administrative expense (41,667) (47,116) (45,827) (41,855) (32,120) (30,198) (18,097)
Other (2,155) - - (3,284) (6) 3,886 -
Net change in plan fiduciary net position 839,491 38,821 680,238 897,153 348,766 (15,324) 759,327
Plan fiduciary net position - beginning 9,656,318 9,617,497 8,937,259 8,040,106 7,691,340 7,706,664 6,947,337
Plan fiduciary net position - ending (b)10,495,809 9,656,318 9,617,497 8,937,259 8,040,106 7,691,340 7,706,664
Net pension liability (asset) - Ending (a) - (b)(1,396,186)$ (604,916)$ (757,937)$ (432,336)$ 159,875$ 67,072$ (371,791)$
Plan fiduciary net position as a percentage
of Total Pension Liability 115.34%106.68%108.56%105.08%98.05%99.14%105.07%
Covered payroll**1,061,193$ 1,007,180$ 924,250$ 917,260$ 970,646$ 911,189$ 862,700$
Net pension liability as a percentage
of covered payroll -131.57%-60.06%-82.01%-47.13%16.47%7.36%-43.10%
Assumption changes:
Police Officers'
** Covered payroll was calculated by dividing the total member contributions for the fiscal year, net of any known buyback contributions, by the member contribution rate of 5%.
- Use of Insurance Tax Premium Revenue (IPTR) received by the State is subject to the default rules of Senate Bill 172 (codified in Chapter 2015-39) beginning with the IPTR received for the 2015
calendar year.
* -The net pension liability recognized by the City in the current year financial statements represents the net position liability as of September 30, 2019, which is allowed by GASB 68.
Note: This schedule is presented to illustrate the requirement to show information for 10 years. However, until a full 10-year trend is complied, the City presents information for those years for which
information is available.
- Effective 10/1/2016, the mortality rates were changed from the RP-2000 Combined Healthy Participant Mortality Tables, using projection scale AA to the mortality rates used by the Florida
Retirement System (FRS) for Special Risk Class members. This change was made in compliance with Florida House Bill 1309, which requires all public pension plans in Florida to use the same mortality
rates used in either of the last two actuarial valuation reports of FRS effective no later than 10/1/2016.
City of Okeechobee, Florida
Required Pension Supplementary Information
The accompanying notes to required supplementary information are an integral part of this schedule.
- 65 -
2020 2019 2018*2017 2016 2015 2014
Total Pension Liability
Service cost 117,980$ 145,856$ 136,825$ 156,989$ 156,107$ 144,773$ 130,539$
Interest 275,148 271,341 257,407 255,218 235,684 213,154 196,106
Benefit changes (945) - - -
Difference between actual & expected experience (85,233) (132,896) (162,443) (91,659) 56,393 (19,771) (741)
Assumption changes (96,526) - - (13,449) - 49,797 -
Benefit payments (152,193) (141,381) (107,105) (106,572) (102,590) (96,939) (142,060)
Refund - (9,052) (16,027) (20,437) - - -
Other - - 19,828 - 3,256 - -
Net change in total pension liability 58,231 133,868 128,485 180,090 348,850 291,014 183,844
Total pension liability - beginning 4,073,426 3,939,558 3,811,073 3,630,983 3,282,133 2,991,119 2,807,275
Total pension liability - ending (a)4,131,657 4,073,426 3,939,558 3,811,073 3,630,983 3,282,133 2,991,119
Plan Fiduciary Net Position
Contributions - employer (from City)86,196 83,988 115,253 107,123 97,709 92,863 82,058
Contributions - employer (from State)52,670 52,810 52,793 50,589 49,889 52,662 53,235
Contributions - members 20,552 23,945 23,446 25,409 27,433 26,324 23,854
Net investment income 507,378 140,894 308,920 404,267 246,381 (44,021) 318,708
Benefit payments (150,688) (141,381) (107,105) (106,572) (102,590) (96,939) (142,060)
Refunds (1,505) (9,052) (16,027) (20,437) - - -
Administrative expense (40,275) (43,675) (59,878) (34,933) (31,639) (27,132) (16,233)
Other 652 - - (6,375) (1,766) - -
Net change in plan fiduciary net position 474,980 107,529 317,402 419,071 285,417 3,757 319,562
Plan fiduciary net position - beginning 4,386,834 4,279,305 3,961,903 3,542,832 3,257,415 3,253,658 2,934,096
Plan fiduciary net position - ending (b)4,861,814 4,386,834 4,279,305 3,961,903 3,542,832 3,257,415 3,253,658
Net pension liability (asset) - Ending (a) - (b)(730,157)$ (313,408)$ (339,747)$ (150,830)$ 88,151$ 24,718$ (262,539)$
Plan fiduciary net position as a percentage
of Total Pension Liability 117.67%107.69%108.62%103.96%97.57%99.25%108.78%
Covered payroll**411,033 478,900 468,920$ 508,180$ 563,285$ 523,119$ 477,080$
Net pension liability as a percentage
of covered payroll -177.64%-65.44%-72.45%-29.68%15.65%4.73%-55.03%
Assumption changes:
Firefighters'
Note: This schedule is presented to illustrate the requirement to show information for 10 years. However, until a full 10-year trend is complied, the City presents information for those years for which
information is available.
** Covered payroll was calculated by dividing the total member contributions for the fiscal year, net of any known buyback contributions, by the member contribution rate of 5%.
* -The net pension liability recognized by the City in the current year financial statements represents the net position liability as of September 30, 2019, which is allowed by GASB 68.
- Effective 10/1/2016, the mortality rates were changed from the RP-2000 Combined Healthy Participant Mortality Tables, using projection scale AA to the mortality rates used by the Florida
Retirement System (FRS) for Special Risk Class members. This change was made in compliance with Florida House Bill 1309, which requires all public pension plans in Florida to use the same mortality
rates used in either of the last two actuarial valuation reports of FRS effective no later than 10/1/2016.
- Use of Insurance Tax Premium Revenue (IPTR) received by the State is subject to the default rules of Senate Bill 172 (codified in Chapter 2015-39) beginning with the IPTR received for the 2015
calendar year.
City of Okeechobee, Florida
Required Pension Supplementary Information
The accompanying notes to required supplementary information are an integral part of this schedule.
- 66 -
Schedule of Changes in Net Pension Liability and Related Ratios
Last Five Fiscal Years
2020 2019 2018*2017 2016
Total Pension Liability
Service cost 184,223$ 152,255$ 154,529$ 136,373$ 421,387$
Interest 315,828 295,453 284,633 91,058 763,785
Benefit changes 90,157 - -
Difference between actual & expected experience 2,277 (141,938) 20,956 - (524,849)
Assumption changes (47,772) - - 133,790 -
Benefit payments (201,373) (259,463) (164,189) (336,740) (331,215)
Refunds - (346) (16,592) (17,378) (18,267)
Other ***- - - 2,641,019 -
Net change in total pension liability 343,340 45,961 279,337 2,648,122 310,841
Total pension liability - beginning 4,383,118 4,337,157 4,057,820 1,409,698 11,400,112
Transfer of pension liability for Okeechobee
Utility Authority *****- - - - (10,301,255)
Total pension liability - ending (a)4,726,458 4,383,118 4,337,157 4,057,820 1,409,698
Plan Fiduciary Net Position
Contributions - employer 118,781 115,324 75,793 94,009 446,184
Contributions - members 76,693 66,020 60,312 56,405 183,145
Net investment income 603,919 155,830 394,042 477,649 825,935
Benefit payments (178,547) (259,463) (164,189) (336,740) (331,215)
Refunds (22,826) (346) (16,592) (17,378) (18,267)
Administrative expense (40,906) (53,249) (46,328) (48,490) (57,186)
Other****(652) - - 3,117,018 (2,208)
Net change in plan fiduciary net position 556,462 24,116 303,038 3,342,473 1,046,388
Plan fiduciary net position - beginning 5,028,097 5,003,981 4,700,943 1,358,470 10,238,992
Transfer plan fiduciary net position to Okeechobee
Utility Authority*****- - - - (9,926,910)
Plan fiduciary net position - ending (b)5,584,559 5,028,097 5,003,981 4,700,943 1,358,470
Net pension liability (asset) - Ending (a) - (b)(858,101)$ (644,979)$ (666,824)$ (643,123)$ 51,228$
Plan fiduciary net position as a percentage
of Total Pension Liability 118.16%114.72%115.37%115.85%96.37%
Covered payroll**1,278,231$ 1,100,333$ 1,005,204$ 940,083$ 911,233$
Net pension liability as a percentage
of covered payroll -67.13%-58.62%-66.34%-68.41%5.62%
General Employees'
City of Okeechobee, Florida
Required Pension Supplementary Information
The accompanying notes to required supplementary information are an integral part of this schedule.
- 67 -
Schedule of Changes in Net Pension Liability and Related Ratios
Last Five Fiscal Years
Assumption changes:
*** The Total Pension Liability, the Plan Fiduciary Net Position, and the Net Pension Liability as of September 30, 2015 were allocated based on the portion of the
Employer's Total Required Contribution (from October 1, 2015 Actuarial Valuation dated April 25, 2016). The October 1, 2015 Valuation determined the required
employer contribution for the plan year end September 30, 2017.
***** Due to the change in nature of the Plan, from a cost sharing to a single employer plan (effective October 1, 2016).
* The net pension liability recognized by the City in the current year financial statements represents the net position liability as of September 30, 2019, which is
allowed by GASB 68.
- Effective 10/1/2016, OUA employees are covered under a separately established Plan, the Okeechobee Utility Authority Employees’ Retirement System, and are
no longer covered under the City of Okeechobee General Employees’ Retirement System.
**** Due to the change in nature of the Plan, from a cost sharing to a single employer plan (effective October 1, 2016). Also reflects $59, 910 post-valuation
adjustment to match audited financial statements.
Note: This schedule is presented to illustrate the requirement to show information for 10 years. However, until a full 10-year trend is complied, the City presents
information for those years for which information is available.
- Effective 10/1/2016, the mortality rates were changed from the RP-2000 Combined Healthy Participant Mortality Tables, using projection scale AA to the
mortality rates used by the Florida Retirement System (FRS) for Special Risk Class members. This change was made in compliance with Florida House Bill 1309,
which requires all public pension plans in Florida to use the same mortality rates used in either of the last two actuarial valuation reports of FRS effective no later
than 10/1/2016.
** Covered Payroll was calculated by dividing the total member contributions for the fiscal year by the member contribution rate of 6%.
City of Okeechobee, Florida
Required Pension Supplementary Information
The accompanying notes to required supplementary information are an integral part of this schedule.
- 68 -
Schedule of Contributions
Last Seven Fiscal Years
9/30/2020 9/30/2019 9/30/2018 9/30/2017 9/30/2016 9/30/2015 9/30/2014
Actuarially determined contributions 192,448$ 204,611$ 212,571$ 251,591$ 219,093$ 263,240$ 267,849$
Contributions in relation to the actuarially
determined contributions 217,461 221,039 233,182 248,448 221,272 263,388 267,849
Contribution deficiency (excess)(25,013)$ (16,428)$ (20,611)$ 3,143$ (2,179)$ (148)$ -$
Covered payroll*1,061,193$ 1,007,180$ 924,250$ 917,260$ 970,646$ 911,189$ 862,700$
Contributions as a percentage of covered
payroll 20.49%21.95%25.23%27.09%22.80%28.91%31.05%
9/30/2020 9/30/2019 9/30/2018 9/30/2017 9/30/2016 9/30/2015 9/30/2014
Actuarially determined contributions 157,372$ 139,143$ 167,871$ 170,269$ 143,632$ 138,914$ 122,212$
Contributions in relation to the actuarially
determined contributions 138,866 136,798 168,046 157,712 147,598 145,525 135,293
Contribution deficiency (excess)18,506$ 2,345$ (175)$ 12,557$ (3,966)$ (6,611)$ (13,081)$
Covered payroll*411,033$ 478,900$ 468,920$ 508,180$ 563,285$ 523,119$ 477,080$
Contributions as a percentage of covered
payroll 33.78%28.57%35.84%31.03%26.20%27.82%28.36%
9/30/2020 9/30/2019 9/30/2018 9/30/2017 9/30/2016 9/30/2015 9/30/2014
Actuarially determined contributions 118,875$ 114,875$ 75,793$ 42,774$ 49,115$ 379,111$ 379,099$
Contributions in relation to the actuarially
determined contributions 118,781 115,324 75,793 94,009 110,448 379,111 379,099
Contribution deficiency (excess)94$ (449)$ -$ (51,235)$ (61,333)$ -$ -$
Covered payroll 1,278,231$ 1,100,333$ 1,005,204$ 940,083$ 911,233$ 3,135,961$ 2,945,717$
Contributions as a percentage of covered
payroll 9.29%10.48%7.54%10.00%12.12%12.09%12.87%
Firefighters
Police Officers
Note: This schedule is presented to illustrate the requirement to show information for 10 years. However, until a full 10-year trend is compiled, the City
presents information for those years for which information is available.
* Based on payroll provided for actuarial valuations; Covered payroll was calculated by dividing the total member contributions for the fiscal year, net of
any known buyback contributions, by the member contribution rate of 5%.
General Employees
City of Okeechobee, Florida
Required Pension Supplementary Information
The accompanying notes to required supplementary information are an integral part of this schedule.
- 69 -
Schedule of Investment Returns
Last Seven Fiscal Years
9/30/2020 9/30/2019 9/30/2018 9/30/2017 9/30/2016 9/30/2015 9/30/2014
Annual money-weighted rate of return
net of investment expense 11.78%3.10%8.73%10.68%7.59%-1.65%9.96%
9/30/2020 9/30/2019 9/30/2018 9/30/2017 9/30/2016 9/30/2015 9/30/2014
Annual money-weighted rate of return
net of investment expense 10.61%2.39%6.11%10.76%6.83%-2.19%10.43%
9/30/2020 9/30/2019 9/30/2018 9/30/2017 9/30/2016 9/30/2015 9/30/2014
Annual money-weighted rate of return
net of investment expense 11.37%2.23%7.55%9.78%7.78%-1.38%10.60%
Police Officers'
Fire Fighters'
Note: This schedule is presented to illustrate the requirement to show information for 10 years. However, until a full 10-year trend is
complied, the City presents information for those years for which information is available.
General Employees'
City of Okeechobee, Florida
Schedule of Changes in Total OPEB Liability and Related Ratios
- 70 -
Year Ending September 30,2020 2019 2018
Total OPEB liability
Service cost 12,015$ 12,580$ 13,441$
Interest 6,320 5,640 4,977
Difference between expected
and actual experience 6,792 - -
Changes of assumptions or other inputs 14,710 (4,290) (3,808)
Benefit payments (9,915) (9,081) (17,198)
Net change in total OPEB liability 29,922 4,849 (2,588)
Total OPEB liability - beginning 157,959 153,110 155,698
Total OPEB liability - ending 187,881$ 157,959$ 153,110$
Covered employee payroll 3,041,518$ 2,984,722$ 2,809,503$
Total OPEB liability as a percentage of
covered employee payroll 6.18%5.29%5.45%
years which information is available.
* The following discount rate was used in each period:
9/30/2018 - 3.50%
9/30/2019 - 3.83%
9/30/2020 - 2.75%
* GASB 75 requires an employer to disclose a 10-year history.
full 10-year trend is compiled, information will be presented only
City of Okeechobee, Florida
Notes to Required Supplementary Information
- 71 -
A. BUDGETARY INFORMATION
Annual budgets are adopted on a basis consistent with U.S. generally accepted accounting
principles for all governmental funds. All annual appropriations lapse at fiscal year-end.
The City Administrator may make transfers of appropriations within a department as long as the
total budget of the department is not increased. Transfers of appropriations between departments
require the approval of the council. The legal level of budgetary control (i.e., the level at which
expenditures may not legally exceed appropriations) is the department level. The council made
certain supplemental budgetary appropriations during the year.
Encumbrances accounting is employed in governmental funds. Encumbrances (e.g., purchase orders,
contracts) outstanding at year-end are reported as restricted or assigned fund balances and do not
constitute expenditures or liabilities because the commitments will be re-appropriated and honored
during the subsequent year.
City of Okeechobee, Florida
Notes to Required Supplementary Information
- 72 -
B. ADDITIONAL ACTUARIAL INFORMATION
Valuation Date: 10/01/2020
Notes: Actuarially determined contribution rates are calculated as of October 1, which is two years
prior to the end of the fiscal year in which contributions are reported.
Methods and Assumptions Used to Determine Contributions Rates:
Police Officers’ Pension
Plan
Firefighters' Pension
Plan
General Pension Plan
Actuarial Cost
Method:Aggregate Aggregate Aggregate
Amortization
Method:N/A N/A N/A
Remaining
Amortization
Period:
N/A N/A N/A
Asset Valuation
Method:
4-year smoothed
market
4-year smoothed
market
4-year smoothed
market
Salary Increases:6.00%7.00%6.00%
Inflation:2.50%2.50%2.50%
Investment Rate
of Return:7.00%7.00%7.00%
Retirement Age:100% when first eligible
for Normal Retirement
or DROP entry
100% when first eligible
for Normal Retirement
or DROP entry.
100% when first eligible
for Normal Retirement
or DROP entry
Mortality:For healthy participants
during employment,
PUB-2010 Headcount
Weighted Safety
Employee Female
Mortality Table and
Safety Below Median
Employee Male
Mortality Table, both
set forward 1 year, with
fully generational
mortality improvements
projected to each future
decrement date with
Scale MP-2018.
For healthy participants
during employment,
PUB-2010 Headcount
Weighted Safety
Employee Female
Mortality Table and
Safety Below Median
Employee Male
Mortality Table, both
set forward 1 year, with
fully generational
mortality improvements
projected to each future
decrement date with
Scale MP-2018.
For healthy participants
during employment,
PUB-2010 Headcount
Weighted General
Below Median
Employee Mortality
Table, separate rates for
males and females, set
back 1 year for males,
with fully generational
mortality improvements
projected to each future
decrement date with
Scale MP-2018.
City of Okeechobee, Florida
Notes to Required Supplementary Information
- 73 -
Police Officers’ Pension
Plan
Firefighters' Pension
Plan
General Pension Plan
Mortality
(Continued):
For healthy participants
post employment, PUB-
2010 Headcount
Weighted General
Below Median Healthy
Retiree Mortality Table,
separate rates for males
and females, set back 1
year for males, with
fully generational
mortality improvements
projected to each future
decrement date with
Scale MP-2018. For
disabled participants,
PUB-2010 Headcount
Weighted General
Disabled Retiree
Mortality Table,
separate rates for males
and females, both set
forward 3 years,
without projected
mortality
improvements.
For healthy participants
postemployment, PUB-
2010 Headcount
Weighted Safety
Healthy Retiree Female
Mortality Table and
Safety Below Median
Healthy Retiree Male
Mortality Table, both
set forward 1 year, with
fully generational
mortality improvements
projected to each future
decrement date with
Scale MP-2018. For
disabled participants,
80% PUB-2010
Headcount Weighted
General Disabled
Retiree Mortality
Table/20% PUB-2010
Headcount Weighted
Safety Disabled Retiree
Mortality Table,
separate rates for males
and females, without
projected mortality
improvements.
For healthy participants
postemployment, PUB-
2010 Headcount
Weighted Safety
Healthy Retiree Female
Mortality Table and
Safety Below Median
Healthy Retiree Male
Mortality Table, both
set forward 1 year, with
fully generational
mortality improvements
projected to each future
decrement date with
Scale MP-2018. For
disabled participants,
80% PUB-2010
Headcount Weighted
General Disabled
Retiree Mortality
Table/20% PUB-2010
Headcount Weighted
Safety Disabled Retiree
Mortality Table,
separate rates for males
and females, without
projected mortality
improvements.
- 74 -
THIS PAGE IS INTENTIONALLY LEFT BLANK.
- 75 -
Carr, Riggs & Ingram, LLC
215 Baytree Drive
Melbourne, Florida 32940
(321) 255-0088
(321) 259-8648 (fax)
www.cricpa.com
INDEPENDENT AUDITORS’ REPORT ON INTERNAL CONTROL OVER FINANCIAL
REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL
STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
The Honorable Mayor and Members of the City Council
of the City of Okeechobee, Florida
We have audited, in accordance with auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing Standards,
issued by the Comptroller General of the United States, the financial statements of the governmental
activities, each major fund and the aggregate remaining fund information of the City of
Okeechobee, Florida, as of and for the year ended September 30, 2020, and the related notes to
the financial statements, which collectively comprise the City of Okeechobee, Florida’s basic
financial statements, and have issued our report thereon dated March 29, 2021. Other auditors
audited the financial statements of the City of Okeechobee, Florida Municipal Police Officers’
Pension Trust Fund and City of Okeechobee, Florida Municipal Firefighters’ Pension Trust Fund and
the City of Okeechobee Employees’ Retirement System, as described in our report on the City of
Okeechobee, Florida’s financial statements. This report does not include the results of the other
auditors’ testing of internal control over financial reporting or compliance and other matters that
are reported on separately by those auditors.
Internal Control over Financial Reporting
In planning and performing our audit of the financial statements, we considered the City of
Okeechobee, Florida’s internal control over financial reporting (internal control) as a basis for
designing audit procedures that are appropriate in the circumstances for the purpose of expressing
our opinions on the financial statements, but not for the purpose of expressing an opinion on the
effectiveness of the City of Okeechobee, Florida’s internal control. Accordingly, we do not express an
opinion on the effectiveness of the City of Okeechobee, Florida‘s internal control.
A deficiency in internal control exists when the design or operation of a control does not allow
management or employees, in the normal course of performing their assigned functions, to
prevent, or detect and correct, misstatements on a timely basis. A material weakness is a
deficiency, or a combination of deficiencies, in internal control such that there is a reasonable
possibility that a material misstatement of the entity’s financial statements will not be prevented,
or detected and corrected, on a timely basis. A significant deficiency is a deficiency, or a
combination of deficiencies, in internal control that is less severe than a material weakness, yet
important enough to merit attention by those charged with governance.
- 76 -
Our consideration of internal control was for the limited purpose described in the first paragraph of
this section and was not designed to identify all deficiencies in internal control that might be
material weaknesses or significant deficiencies and therefore, material weaknesses or significant
deficiencies may exist that have not been identified. Given these limitations, during our audit we
did not identify any deficiencies in internal control that we consider to be material weaknesses.
However, material weaknesses may exist that have not been identified.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the City of Okeechobee, Florida’s financial
statements are free from material misstatement, we performed tests of its compliance with certain
provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could
have a direct and material effect on the financial statements. However, providing an opinion on
compliance with those provisions was not an objective of our audit, and accordingly, we do not
express such an opinion. The results of our tests disclosed no instances of noncompliance or other
matters that are required to be reported under Government Auditing Standards.
Purpose of this Report
The purpose of this report is solely to describe the scope of our testing of internal control and
compliance and the results of that testing, and not to provide an opinion on the effectiveness of the
entity’s internal control or on compliance. This report is an integral part of an audit performed in
accordance with Government Auditing Standards in considering the entity’s internal control and
compliance. Accordingly, this communication is not suitable for any other purpose.
Melbourne, Florida
March 29, 2021
- 77 -
Carr, Riggs & Ingram, LLC
215 Baytree Drive
Melbourne, Florida 32940
(321) 255-0088
(321) 259-8648 (fax)
www.cricpa.com
INDEPENDENT AUDITORS’ MANAGEMENT LETTER
The Honorable Mayor and Members of the City Council
of the City of Okeechobee, Florida
Report on the Financial Statements
We have audited the financial statements of the City of Okeechobee, Florida as of and for the fiscal
year ended September 30, 2020, and have issued our report thereon dated March 29, 2021.
Auditors’ Responsibility
We conducted our audit in accordance with auditing standards generally accepted in the United
States of America; the standards applicable to financial audits contained in Government Auditing
Standards, issued by the Comptroller General of the United States and Chapter 10.550, Rules of the
Auditor General.
Other Reporting Requirements
We have issued our Independent Auditors’ Report on Internal Control over Financial Reporting and
on Compliance and Other Matters Based on an Audit of the Financial Statements Performed in
Accordance with Government Auditing Standards and Independent Accountants’ Report on an
examination conducted in accordance with AICPA Professional Standards, AT-C Section 315,
regarding compliance requirements in accordance with Chapter 10.550, Rules of the Auditor
General. Disclosures in those reports, which are dated March 29, 2021, should be considered in
conjunction with this management letter.
Prior Audit Findings
Section 10.554(1)(i)1., Rules of the Auditor General, requires that we determine whether or not
corrective actions have been taken to address findings and recommendations made in the
preceding financial audit report. There were no recommendations made in the preceding financial
audit report.
Official Title and Legal Authority
Section 10.554(1)(i)4., Rules of the Auditor General, requires that the name or official title and legal
authority for the primary government and each component unit of the reporting entity be disclosed
in this management letter, unless disclosed in the notes to the financial statements. The legal
authority of the City of Okeechobee, Florida and its component units are disclosed in the footnotes.
- 78 -
Financial Condition and Management
Section 10.554(1)(i)5.a. and 10.556(7), Rules of the Auditor General, require us to apply appropriate
procedures and communicate the results of our determination as to whether or not the City of
Okeechobee, Florida met one or more of the conditions described in Section 218.503(1), Florida
Statutes, and to identify the specific condition(s) met. In connection with our audit, we determined
that the City of Okeechobee, Florida did not meet any of the conditions described in Section
218.503(1), Florida Statutes.
Pursuant to Sections 10.554(1)(i)5.b. and 10.556(8), Rules of the Auditor General, we applied
financial condition assessment procedures for the City of Okeechobee, Florida. It is management's
responsibility to monitor the City of Okeechobee, Florida's financial condition, and our financial
condition assessment was based in part on representations made by management and review of
financial information provided by same.
Section 10.554(1)(i)2., Rules of the Auditor General, requires that we communicate any
recommendations to improve financial management. In connection with our audit, we did not have
any such recommendations.
Additional Matters
Section 10.554(1)(i)3., Rules of the Auditor General, requires us to communicate noncompliance
with provisions of contracts or grant agreements, or abuse, that have occurred, or are likely to have
occurred, that have an effect on the financial statements that is less than material but which
warrants the attention of those charged with governance. In connection with our audit, we did not
note any such findings.
Purpose of this Letter
Our management letter is intended solely for the information and use of the Legislative Auditing
Committee, members of the Florida Senate and the Florida House of Representatives, the Florida
Auditor General, Federal and other granting agencies, the members of the City Council, and applicable
management, and is not intended to be and should not be used by anyone other than these specified
parties.
Melbourne, Florida
March 29, 2021
- 79 -
Carr, Riggs & Ingram, LLC
215 Baytree Drive
Melbourne, Florida 32940
(321) 255-0088
(321) 259-8648 (fax)
www.cricpa.com
INDEPENDENT ACCOUNTANTS’ REPORT ON COMPLIANCE WITH LOCAL GOVERNMENT
INVESTMENT POLICIES
The Honorable Mayor and Members of the City Council
Of the City of Okeechobee, Florida
We have examined the City of Okeechobee, Florida’s compliance with the requirements of Section
218.415, Florida Statutes, Local Government Investment Policies, during the year ended September 30,
2020. Management of the City of Okeechobee, Florida is responsible for the City of Okeechobee,
Florida’s compliance with the specified requirements. Our responsibility is to express an opinion on
the City of Okeechobee, Florida’s compliance with the specified requirements based on our
examination.
Our examination was conducted in accordance with attestation standards established by the
American Institute of Certified Public Accountants. Those standards require that we plan and
perform the examination to obtain reasonable assurance about whether the City of Okeechobee,
Florida complied, in all material respects, with the specified requirements referenced above. An
examination involves performing procedures to obtain evidence about whether the City of
Okeechobee, Florida complied with the specified requirements. The nature, timing, and extent of
the procedures selected depend on our judgment, including an assessment of the risks of material
noncompliance, whether due to fraud or error. We believe that the evidence obtained is sufficient
and appropriate to provide a reasonable basis for our opinion.
Our examination does not provide a legal determination on the City of Okeechobee, Florida’s
compliance with specified requirements.
In our opinion, the City of Okeechobee, Florida complied, in all material respects, with the
requirements of Section 218.415, Florida Statutes, Local Government Investment Policies, for the year
ended September 30, 2020.
This report is intended solely for the information and use of management and the State of Florida
Auditor General, is not intended to be, and should not be used by anyone other than these specified
parties.
Melbourne, Florida
March 29, 2021