Audit Report 09.30.2017City Of Okeechobee, Florida
FINANCIAL STATEMENTS
For Year Ended September 30, 2017
City of Okeechobee, Florida
Table of Contents
For the year ended September 30, 2017
- 2 -
Introductory Section
Title Page 1
Table of Contents 2
City Officials 3
Financial Section
Independent Auditors’ Report 5
Management’s Discussion and Analysis 9
Basic Financial Statements
Government-wide Financial Statements
•Statement of Net Position - Governmental Activities 19
•Statement of Activities - Governmental Activities 20
Fund Financial Statements
Governmental Funds
•Balance Sheet 21
•Statement of Revenues, Expenditures and Changes in Fund Balances –
Governmental Funds 22
•Reconciliation of the Statement of Revenues, Expenditures and Changes in Fund
Balances of Governmental Funds to the Statement of Activities 23
Fiduciary Funds (Component Units that are Fiduciary in Nature)
•Statement of Fiduciary Net Position - Pension Trust Funds 24
•Statement of Changes in Fiduciary Net Position - Pension Trust Funds 25
Notes to Financial Statements 27
Required Supplementary Information Other Than Management’s Discussion and
Analysis
•Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and
Actual - General Fund 59
•Required Pension Supplementary Information – Schedule of Changes in Net Pension
Liability and Related Ratios – Years Information is Available 60
•Required Pension Supplementary Information – Schedule of Contributions – Years
Information is Available 64
•Required Pension Supplementary Information – Schedule of Investment Returns –
Years Information is Available 65
•Required Other Postemployment Benefits Supplementary Information - Schedule
of Funding Progress 66
•Notes to Required Supplementary Information 67
Reports on Internal Control and Compliance Matters
•Independent Auditors’ Report on Internal Control Over Financial Reporting and on
Compliance and Other Matters Based on an Audit of Financial Statements
Performed in Accordance with Government Auditing Standards 71
•Independent Auditors’ Management Letter 73
•Independent Accountants’ Report on Compliance with Local Government
Investment Policies 75
City of Okeechobee, Florida
City Officials
For the year ended September 30, 2017
- 3 -
Dowling R. Watford, Jr.
Mayor, Chairman
Gary Ritter
Noel A. Chandler
Monica Clark
Mike O’Connor
Council Members
John R. Cook
City Attorney
Marcos Montes De Oca
City Administrator
Lane Gamiotea
City Clerk
India Riedel
Finance Director
Herbert Smith
Chief of Fire
Robert Peterson
Chief of Police
David Allen
Director of Public Works
- 4 -
THIS PAGE IS INTENTIONALLY LEFT BLANK.
- 5 -
Carr, Riggs & Ingram, LLC
215 Baytree Drive
Melbourne, Florida 32940
(321) 255-0088
(321) 259-8648 (fax)
www.cricpa.com
INDEPENDENT AUDITORS’ REPORT
The Honorable Mayor and Members of the City Council
of the City of Okeechobee, Florida
We have audited the accompanying financial statements of the governmental activities, each major
fund and the aggregate remaining fund information of the City of Okeechobee, Florida, as of and for
the year ended September 30, 2017, and the related notes to the financial statements, which
collectively comprise the City of Okeechobee, Florida’s basic financial statements as listed in the
table of contents.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements
in accordance with accounting principles generally accepted in the United States of America; this
includes the design, implementation, and maintenance of internal control relevant to the
preparation and fair presentation of financial statements that are free from material misstatement,
whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We did
not audit the financial statements of the Police Officers’ and Firefighters’ Pension Trust Funds and
the City of Okeechobee and Okeechobee Utilities Authority Employees’ Retirement System, which
represent 100% of the assets, net position and additions of the pension trust fiduciary funds. Those
financial statements were audited by other auditors whose reports thereon have been furnished to
us, and our opinion, insofar as it relates to the Police Officers’ and Firefighters’ Pension Trust Funds
and the City of Okeechobee and Okeechobee Utilities Authority Employees’ Retirement System is
based on the reports of the other auditors. We conducted our audit in accordance with auditing
standards generally accepted in the United States of America and the standards applicable to
financial audits contained in Government Auditing Standards, issued by the Comptroller General of
the United States. Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial statements. The procedures selected depend on the auditor’s judgment,
including the assessment of the risks of material misstatement of the financial statements, whether
due to fraud or error. In making those risk assessments, the auditor considers internal control
relevant to the entity’s preparation and fair presentation of the financial statements in order to
design audit procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express
no such opinion. An audit also includes evaluating the appropriateness of accounting policies used
‐ 6 ‐
and the reasonableness of significant accounting estimates made by management, as well as
evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a
basis for our audit opinions.
Opinions
In our opinion, based on our audit and the reports of other auditors, the financial statements
referred to above present fairly, in all material respects, the respective financial position of the
governmental activities, each major fund and the aggregate remaining fund information of the City
of Okeechobee, Florida, as of September 30, 2017, and the respective changes in financial position
thereof for the year then ended in conformity with accounting principles generally accepted in the
United States of America.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the
management’s discussion and analysis (pages 9 through 16), the budgetary comparison information
(page 59 and page 67), and the pension and other postemployment benefits information (pages 60
through 66 and pages 68 through 69) be presented to supplement the basic financial statements.
Such information, although not a part of the basic financial statements, is required by the
Governmental Accounting Standards Board who considers it to be an essential part of financial
reporting for placing the basic financial statements in an appropriate operational, economic or
historical context. We have applied certain limited procedures to the required supplementary
information in accordance with auditing standards generally accepted in the United States of
America, which consisted of inquiries of management about the methods of preparing the
information and comparing the information for consistency with management’s responses to our
inquiries, the basic financial statements and other knowledge we obtained during our audit of the
basic financial statements. We do not express an opinion or provide any assurance on the
information because the limited procedures do not provide us with sufficient evidence to express
an opinion or provide any assurance.
Other Information
Our audit was conducted for the purpose of forming opinions on the financial statements that
collectively comprise the City of Okeechobee, Florida’s basic financial statements. The introductory
section is presented for purposes of additional analysis and is not a required part of the financial
statements.
The introductory section has not been subjected to the auditing procedures applied in the audit of
the basic financial statements, and accordingly, we do not express an opinion or provide any
assurance on it.
- 7 -
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated June 8,
2018 on our consideration of the City of Okeechobee, Florida’s internal control over financial
reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts,
and grant agreements and other matters. The purpose of that report is solely to describe the scope
of our testing of internal control over financial reporting and compliance and the results of that
testing, and not to provide an opinion on the effectiveness of the City of Okeechobee’s internal
control over financial reporting or on compliance. That report is an integral part of an audit
performed in accordance with Government Auditing Standards in considering the City of
Okeechobee, Florida’s internal control over financial reporting and compliance.
Melbourne, Florida
June 8, 2018
- 8 -
THIS PAGE IS INTENTIONALLY LEFT BLANK.
City of Okeechobee, Florida
Management's Discussion and Analysis
- 9 -
Our discussion and analysis of the City of Okeechobee, Florida’s (“the City’s”) financial performance
provides an overview of the City’s financial activities for the year ended September 30, 2017.
Please read it in conjunction with the City’s basic financial statements, which immediately follow
this discussion.
FINANCIAL HIGHLIGHTS
The following are highlights of financial activity for the year ended September 30, 2017:
•The City’s total assets exceeded its liabilities at September 30, 2017 by $18,166,670.
•The City’s total revenues were $6,172,735 for the year ended September 30, 2017,
compared to total expenses of $6,537,295, which resulted in a $364,560 decrease in
net position.
OVERVIEW OF THE FINANCIAL STATEMENTS
This discussion and analysis is intended to serve as an introduction to the City’s basic financial
statements. The basic financial statements are comprised of three components: 1) government-
wide financial statements, 2) fund financial statements and 3) notes to basic financial statements.
A.Government-Wide Financial Statements
The government-wide financial statements, which consist of the following two statements, are
designed to provide readers with a broad overview of the City’s finances, in a manner similar to a
private sector business.
The statement of net position presents information on all of the City’s assets and liabilities, with the
difference between the two reported as net position. Over time, increases or decreases in net
position may serve as a useful indicator of whether the financial position of the City is improving or
deteriorating.
The statement of activities presents information showing how the City’s net position changed
during the year. All changes in net position are reported as soon as the underlying event giving rise
to the change occurs, regardless of the timing of related cash flows. Thus, revenues and expenses
are reported in this statement for some items that will only result in cash flows in future fiscal
periods.
The government-wide financial statements can be found on pages 19 and 20 of this report.
B.Fund Financial Statements
A fund is a grouping of related accounts that is used to maintain control over resources that have
been segregated for specific activities or objectives. The City's funds can be divided into two fund
types: governmental funds and fiduciary funds.
City of Okeechobee, Florida
Management's Discussion and Analysis
-10 -
B. Fund Financial Statements (Continued)
Governmental funds. Governmental funds are used to account for essentially the same functions
reported as governmental activities in the government-wide financial statements. However, unlike
the government-wide financial statements, governmental fund financial statements focus on near-
term inflows and outflows of spendable resources, as well as balances of spendable resources
available at the end of the year. Such information may be useful in evaluating a government’s near-
term financing requirements.
Because the focus of governmental funds is narrower than that of the government-wide financial
statements, it is useful to compare the information presented for governmental funds with similar
information presented for governmental activities in the government-wide financial statements. By
doing so, readers may better understand the long-term impact of the City’s near-term financing
decisions. Both the governmental fund balance sheet and the statement of revenues, expenditures
and changes in fund balances provide reconciliations to facilitate this comparison between
governmental funds and governmental activities.
The basic governmental fund financial statements can be found on pages 21 through 23 of this
report.
Fiduciary funds. Fiduciary funds are used to account for resources held for the benefit of parties
outside the government. Fiduciary funds are not reflected in the government-wide financial
statements because the resources of those funds are not available to support the City's own
programs.
The basic fiduciary fund financial statements can be found on pages 24 and 25 of this report.
C. Notes to Basic Financial Statements
The notes provide additional information that is essential for a full understanding of the data
provided in the government-wide and fund financial statements. The notes to basic financial
statements can be found on pages 27 through 56 of this report.
City of Okeechobee, Florida
Management's Discussion and Analysis
-11 -
GOVERNMENT-WIDE FINANCIAL ANALYSIS
As noted earlier, net position may serve over time as a useful indicator of financial position. The
following table reflects the condensed government-wide statement of net position.
City of Okeechobee
Statement of Net Position
2017 2016_
Current and other assets $ 11,515,261 $ 12,237,358
Capital assets 8,458,936 7,885,166
Total assets 19,974,197 20,122,524
Deferred outflows 1,420,835 1,314,534
Current liabilities 550,667 390,514
Noncurrent liabilities 2,151,797 2,059,487
Total liabilities 2,702,464 2,450,001
Deferred inflows 525,898 455,827
Net position:
Net investment in capital assets 8,458,936 7,885,166
Restricted 928,976 711,139
Unrestricted 8,778,758 9,934,925
Total net position $ 18,166,670 $ 18,531,230
Governmental Activities
Total net position decreased by $364,560 primarily as a result of $148,327 decrease in total assets,
and a $252,463 increase of total liabilities. Deferred outflows and inflows related to pensions
increased by $106,301 and $71,393, respectively. The decrease in total assets was primarily due to
a $722,097 decrease in current and other assets offset by a $573,770 increase in capital assets. The
net change in current and noncurrent liabilities was $252,463 as current liabilities increased by
$160,153 related to timing of payables and non-current liabilities increased by $92,310 resulting
from an increase in the compensated absences, net pension liability and OPEB obligation.
City of Okeechobee, Florida
Management's Discussion and Analysis
-12 -
The following table shows condensed revenue and expense data:
City of Okeechobee, Florida
Statement of Activities
2017 2016
REVENUES:
Program revenues:
Charges for services $ 621,683 $ 709,589
Operating grants and contributions 677,458 662,766
Capital grants and contributions 84,045 304,742
General revenues:
Property taxes 1,957,520 1,887,967
Public utility taxes 841,848 794,308
Franchise fees 548,286 532,036
Shared revenues 1,406,638 1,330,468
Investment income and other 35,257 34,315
Total revenues 6,172,735 6,256,191
EXPENSES:
General government 1,326,989 1,353,464
Public safety 3,697,679 3,643,759
Transportation 728,367 844,397
Physical environment 784,260 907,791
Economic development -9,000
Culture and recreation -6,606
Total expenses 6,537,295 6,765,017
Change in net position (364,560) (508,826)
Net position, beginning October 1 18,531,230 19,040,056
Net position, ending September 30 $ 18,166,670 $ 18,531,230
The City experienced a decrease of 1.3% in total revenues – a $83,456 decrease to $6.17 million.
The decrease is primarily due to a $220,697 decrease in capital grants and is offset by a $210,455
increase in general revenue. An increase in the assessed taxable values and continuing millage rate
of 7.9932 were the contributory factors in the increase of property tax revenue of $69,553. Utility
Tax revenues increased $47,540 based on higher consumer consumption. The Shared Revenue for
the State of Florida (SRS) increased $76,170. The City experienced a decrease of 3.4% in total
expenses – a $227,722 decrease to $6.53 million. The decrease is primarily due to a $123,531
decrease in expenses for physical environment. The $116,030 decrease in transportation expense
also was a large contributor to the overall expenditures for the year. The combined decreases in
expense and revenues for grant funded capital expenditure resulted in a decrease in net position of
$364,560.
City of Okeechobee, Florida
Management's Discussion and Analysis
-13 -
FUND FINANCIAL ANALYSIS
As noted earlier, the City uses fund accounting to ensure and demonstrate compliance with
finance-related legal requirements.
Governmental funds. The focus of the City’s governmental funds is to provide information on
near-term inflows, outflows and balances of spendable resources. Such information is useful in
assessing the City’s financing requirements. In particular, unassigned fund balance may serve as
a useful measure of a government's net resources available for spending at the end of the fiscal
year.
As of the end of the current fiscal year, the City’s governmental funds reported combined ending fund
balances of $10,923,527 a decrease of $880,928 in comparison with the prior year. Approximately
80% of this total amount $8,699,083, constitutes unassigned fund balance, which is available for
spending at the government's discretion. Assigned fund balances include $1,208,660 for subsequent
year’s expenditures and $53,060 for future capital projects. Public facilities fund balance of $917,356
plus law enforcement $11,620 are restricted funds based on their specific stipulated purpose. The
remainder of fund balance is non-spendable inventory of $33,748.
The general fund is the chief operating fund of the City. At the end of the current fiscal year,
assigned and unassigned fund balance of the general fund was $9,900,608 while total fund balance
was $10,851,712. As a measure of the general fund's liquidity, it may be useful to compare both
assigned and unassigned fund balance and total fund balance to total fund expenditures. The total
assigned and unassigned fund balance and total fund balance represent approximately 138% and
151% respectively of total general fund expenditures.
Revenues from grants were used in the construction of infrastructure and other improvements in
the City.
General Fund Budgetary Highlights
The amount appropriated for expenditures in the original 16/17 budget increased from $8,254,811
to $7,264,505 in the final 16/17 budget, a decrease of $990,306. The decrease in general
government expenses, fire and police public safety expenses, physical environment expenses,
transportation expenses and capital outlay largely contributed to the overall decrease in
expenditures.
City of Okeechobee, Florida
Management's Discussion and Analysis
-14 -
CAPITAL ASSETS AND LONG-TERM LIABILITIES
Capital assets. The City’s investment in capital assets as of September 30, 2017, amounted to
$8,458,936, (net of accumulated depreciation). This investment in capital assets includes land,
buildings, improvements, equipment and construction in progress. During the year, the City’s net
capital asset balance increased $573,770.
The City’s major additions of $ $1,415,213 to capital assets including construction in progress of
$806,070 during the current fiscal year included the following:
•Replacement computers for (1) Finance; (2)-Police Department, (2) Fire
Department, and (1) Public Works
•Replacement desk, credenzas, etc. within General Services
•Replaced 14 police vehicles including equipment for Police Department
•Spillman server upgrade for Police Department data system
•Portable handheld radios (2) Fire Department
•Fire station modifications – Replacement overhead door
•Office addition at Public Works facility
•Addition of oak trees within Flagler Park
•Centennial Park Project I (continuing)
•City Hall Renovations continuing during the fiscal year
•Various infrastructure improvements including the roadways and sidewalk
improvements
•Citywide communication system
These additions were offset by depreciation expense of $549,007, and disposals with a net book
value of $292,436, which largely relates to the sale of 12 police vehicles.
City of Okeechobee, Florida
Management's Discussion and Analysis
-15 -
City’s Capital Assets
(net of depreciation)
2017 2016
Land $ 1,378,744 $ 1,378,744
Construction in progress 810,796 31,021
Buildings 991,780 1,030,889
Improvements other than buildings 4,271,132 4,440,900
Equipment 1,006,484 1,003,612
Total $ 8,458,936 $ 7,885,166
Additional information on the City’s capital assets can be found in Note 4.C. on page 38 of this
report.
Long-term Liabilities
City’s Outstanding Debt
Long-term Liabilities
2017 2016
Net OPEB obligation $ 1,455,446 $ 1,375,989
Compensated absences 397,097 451,939
Pension liability 299,254 231,559
Total $ 2,151,797 $ 2,059,487
The City’s long-term liabilities increased by $92,310 during the current fiscal year. The largest
contributing factor is the additional liability for the OPEB obligation of $79,457. The Pension
liability increase was significant with an increase of $67,695. These increases were offset by a
$54,842 reduction in compensated absences.
Additional information on the City’s long-term debt can be found in Note 4.E. on page 39 of this
report.
ECONOMIC FACTORS AND NEXT YEAR’S BUDGET
The City Council adopted a millage rate 7.9932 for budget year 2018. The adopted millage rate is
more than 5.38% of the roll-back rate. A $160,984 increase in budgeted ad valorem revenue is
largely due to the increase in current taxable values and new construction added to this years
assessed tax rolls.
Revenues for the fiscal year 2018 adopted budget for all funds of the City total approximately
$6,820,301, an increase from the prior year final budget of approximately $311,898. These
revenues include the General, Public Facility, Capital Projects and Special Law Enforcement fund
revenues. The change in revenue is based mostly on the expected increase in Ad Valorem Tax
revenue and Intergovernmental revenues.
City of Okeechobee, Florida
Management's Discussion and Analysis
-16 -
Expenditures for the fiscal year 2018 adopted budget for all funds of the City total approximately
$8,956,414, an increase of 1.2% or $112,078 from the prior year budget. The decrease in
expenditures is based mostly on the decrease in capital expenditures.
REQUESTS FOR INFORMATION
This financial report is designed to provide a general overview of the City of Okeechobee’s finances
for all those with an interest. Questions concerning any of the information provided in this report
or requests for additional information should be addressed to the City of Okeechobee, 55 S.E. Third
Avenue, Okeechobee, Florida 34974.
- 17 -
BASIC FINANCIAL STATEMENTS
- 18 -
THIS PAGE IS INTENTIONALLY LEFT BLANK.
City of Okeechobee, Florida
Statement of Net Position - Governmental Activities
The accompanying notes are an integral part of these financial statements.
- 19 -
September 30, 2017
ASSETS
Cash and cash equivalents 11,006,146$
Accounts receivable 160,292
Due from other governments 315,075
Inventory 33,748
Capital assets:
Nondepreciable
Land 1,378,744
Construction in progress 810,796
Depreciable, net of accumulated depreciation
Buildings 991,780
Improvements other than buildings 4,271,132
Equipment 1,006,484
Total assets 19,974,197
DEFERRED OUTFLOWS OF RESOURCES
Deferred outflow - pensions 1,420,835
Total deferred outflows of resources 1,420,835
LIABILITIES
Accounts payable 368,281
Accrued expenses 182,386
Noncurrent liabilities:
Due within one year - compensated absences 30,481
Due in more than one year
Compensated absences 366,616
Net pension liability 299,254
OPEB obligation 1,455,446
Total liabilities 2,702,464
DEFERRED INFLOWS OF RESOURCES
Deferred inflow - business tax revenue 41,067
Deferred inflow - pensions 484,831
Total deferred inflows of resources 525,898
NET POSITION
Net investment in capital assets 8,458,936
Restricted for:
Law enforcement 11,620
Public facilities 917,356
Unrestricted 8,778,758
Total net position 18,166,670$
-
City of Okeechobee, Florida
Statement of Activities - Governmental Funds
The accompanying notes are an integral part of these financial statements.
- 20 -
Program Revenues Net (Expense)
Operating Capital Revenue and
Charges for Grants and Grants and Changes in
Functions/Programs Expenses Services Contributions Contributions Net Position
General government 1,326,989$ 577,074$ -$ 57,750$ (692,165)$
Public safety 3,697,679 19,225 - - (3,678,454)
Transportation 728,367 25,384 677,458 - (25,525)
Physical environment 784,260 - - 26,295 (757,965)
Total governmental
activities 6,537,295$ 621,683$ 677,458$ 84,045$ (5,154,109)
General revenues:
Property taxes 1,957,520
Public utility taxes 841,848
Franchise fees 548,286
Shared revenues not restricted to specific programs 1,406,638
Unrestricted investment earnings 6,208
Miscellaneous 29,049
Total general revenues 4,789,549
Change in net position (364,560)
Net position, beginning of year 18,531,230
Net position, end of year 18,166,670$
-
Year ended September 30, 2017
City of Okeechobee, Florida
Balance Sheet - Governmental Funds
The accompanying notes are an integral part of these financial statements.
- 21 -
Community Total
Development Nonmajor Governmental
September 30, 2017 General Capital Project Funds Funds
ASSETS
Cash and cash equivalents 10,869,572$ 124,954$ 11,620$ 11,006,146$
Accounts receivable 160,292 - - 160,292
Due from other funds 38,205 - - 38,205
Due from other governments 315,075 - - 315,075
Inventory 33,748 - - 33,748
Total assets 11,416,892$ 124,954$ 11,620$ 11,553,466$
LIABILITIES, DEFERRED INFLOWS AND FUND BALANCES
Liabilities
Accounts payable 341,727$ 26,554$ -$ 368,281$
Accrued expenses 182,386 - - 182,386
Due to other funds - 38,205 - 38,205
Total liabilities 524,113 64,759 - 588,872
Deferred inflows of resources:
Deferred revenue - business tax revenue 41,067 - - 41,067
Fund balances:
Nonspendable for:
Inventory 33,748 - - 33,748
Restricted for:
Public facilities 917,356 - - 917,356
Law enforcement - - 11,620 11,620
Assigned for:
Subsequent year's expenditures 1,208,660 - - 1,208,660
Future capital projects 53,060 - - 53,060
Unassigned 8,638,888 60,195 - 8,699,083
Total fund balances 10,851,712 60,195 11,620 10,923,527
Total liabilities, deferred inflows of
resources and fund balances 11,416,892$ 124,954$ 11,620$ - - -
Amounts reported for governmental activities in the statement of net
position are different because:
Deferred outflows of resources related to pension are not
recognized in the governmental funds; however, they are recorded
in the statement of net position under full accrual accounting.1,420,835
Deferred inflows of resources related to pensions are not recognized in
governmental funds; however, they are recorded in the statement
of net position under full accrual accounting.(484,831)
Capital assets used in governmental activities are not financial resources
and, therefore, are not reported in the funds.8,458,936
Long-term liabilities, including the net OPEB obligation, net pension
liability and compensated absences, are not due and payable in the
current period and, therefore, are not reported in the funds.(2,151,797)
Net position of governmental activities 18,166,670$
City of Okeechobee, Florida
Statement of Revenues, Expenditures and Changes in Fund Balances -
Governmental Funds
The accompanying notes are an integral part of these financial statements.
- 22 -
Community Total
Development Nonmajor Governmental
Year ended September 30, 2017 General Capital Project Funds Funds
Revenues
Taxes 2,761,955$ -$ -$ 2,761,955$
Intergovernmental 2,411,932 - - 2,411,932
Charges for services 412,784 - - 412,784
Permits and fees 630,850 - - 630,850
Contributions and donations 9,486 - - 9,486
Fines and forfeitures 20,485 - 2,089 22,574
Investment earnings 6,208 - - 6,208
Miscellaneous 19,564 1 - 19,565
Total revenues 6,273,264 1 2,089 6,275,354
Expenditures
Current:
General government 1,233,232 - - 1,233,232
Public safety 3,542,560 - 450 3,543,010
Transportation 1,097,012 - - 1,097,012
Physical environment 131,934 8,176 - 140,110
Capital outlay 1,161,186 227,732 - 1,388,918
Total expenditures 7,165,924 235,908 450 7,402,282
Excess (deficit) of revenues
over (under) expenditures (892,660) (235,907) 1,639 (1,126,928)
Other financing sources (uses)
Transfers in - 300,000 - 300,000
Transfers out (300,000) - - (300,000)
Proceeds from sale of capital assets 246,000 - - 246,000
Total other financing sources (uses)(54,000) 300,000 - 246,000
Net change in fund balances (946,660) 64,093 1,639 (880,928)
Fund balances, beginning of year 11,798,372 (3,898) 9,981 11,804,455
Fund balances, end of year 10,851,712$ 60,195$ 11,620$ 10,923,527$
- - - -
City of Okeechobee, Florida
Reconciliation of the Statement of Revenues, Expenditures and Changes in Fund
Balances of Governmental Funds to the Statement of Activities
The accompanying notes are an integral part of these financial statements.
- 23 -
Year ended September 30, 2017
Net change in fund balances - total governmental funds (880,928)$
Amounts reported for governmental activities in the statement of activities
are different because:
Governmental funds report capital outlays as expenditures. However, in
the statement of activities, the cost of those assets is allocated over
their estimated useful lives as depreciation expense. This is the
amount by which capital outlay exceeded depreciation in the current
period.839,911
In the statement of activities, only the gain (loss) on the sale of capital assets is
reported. However, in the governmental funds, the proceeds from the sale
increase financial resources. Thus, the change in net position differs from the
change in fund balance by the net book value of the disposed capital assets.(266,141)
Cash pension contributions reported in the funds were less than the calculated
pension expense on the statement of activities and, therefore, decrease net
position.(32,787)
Other postemployment benefit obligation reported in the statement of activities
does not require the use of current financial resources; therefore, is not
reported as an expenditure in governmental funds.(79,457)
Compensated absences are reported in the statement of activities when earned.
As they do not require the use of current financial resources, they are not
reported as expenditures on governmental funds until they have matured.
This is the net amount of compensated absences reported in the statement of
activities in the prior year that have matured in the current year.54,842
Change in net position of governmental activities (364,560)$
-
City of Okeechobee, Florida
Statement of Fiduciary Net Position - Pension Trust Funds
The accompanying notes are an integral part of these financial statements.
- 24 -
Pension
September 30, 2017 Trust Funds
ASSETS
Cash equivalents 162,875$
Investments:
Mutual funds 17,176,894
Receivables 249,810
Due from broker 52,000
Total assets 17,641,579
LIABILITIES
Accounts payable 34,813
Due to other plan 6,661
Total liabilities 41,474
NET POSITION
Held in trust for pension benefits 17,600,105$
-
City of Okeechobee, Florida
Statement of Changes in Fiduciary Net Position - Pension Trust Funds
The accompanying notes are an integral part of these financial statements.
- 25 -
Pension
Year ended September 30, 2017 Trust Funds
ADDITIONS
Contributions:
State 129,248$
City 372,015
Employees 127,677
Total contributions 628,940
Investment earnings:
Net appreciation in the
fair value of investments 1,467,567
Interest and dividends 385,110
Total investment earnings 1,852,677
Less investment expenses (67,048)
Net investment earnings 1,785,629
Total additions 2,414,569
DEDUCTIONS
Benefits paid to participants 513,382
Refunds on termination 37,815
DROP payments 169,985
Administrative expenses 125,276
Total deductions 846,458
Change in net position 1,568,111
Net position held in trust for pension
benefits, beginning of year 22,863,450
Assets transferred to Okeechobee Utility
Authority (6,831,456)
Net position held in trust for pension
benefits, end of year 17,600,105$
-
- 26 -
THIS PAGE IS INTENTIONALLY LEFT BLANK.
City of Okeechobee, Florida
Notes to Financial Statements
- 27 -
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A. REPORTING ENTITY
The City of Okeechobee (the “City”) was originally incorporated in 1915 and its present charter was
adopted in 1919 under Chapter 8318 of Special Acts of 1919. The City operates under the council form
of government and provides the following services: general government, public safety, transportation
and physical environment.
These financial statements present the primary government and its component units. Blended
component units, although legally separate entities, are, in substance, part of the government’s
operations and so data from these units are combined with data of the primary government.
Discretely presented component units are entities that are legally separate from the City, but whose
relationship with the City are such that the exclusion would cause the City’s financial statements to be
misleading or incomplete. The City has no discretely presented component units.
The City reports the following component units:
Municipal Firefighters’ Pension Trust Fund – The fund is under the supervision of a five member local
independent Board of Trustees who are selected for office under the provisions of Florida Statutes,
Chapter 175. The Board of Trustees cannot amend the provisions of the plan without the approval of
the City Council. This plan covers all full-time firefighters of the City. The City funds the plan, according
to any contribution deficit as determined by an actuarial valuation for the plan, beyond the
contributions by employees and the State Insurance Premium Tax Contribution. It is accounted for in
the Pension Trust funds.
Municipal Police Officers’ Pension Trust Fund – The fund is under the supervision of a five member
local independent Board of Trustees who are selected for office under the provisions of Florida
Statutes, Chapter 185. The Board of Trustees cannot amend the provisions of the plan without the
approval of the City Council. This plan covers all full-time sworn officers of the City. The City funds the
plan, according to any contribution deficit as determined by an actuarial valuation for the plan,
beyond the contributions by employees and the State Insurance Premium Tax Contribution. It is
accounted for in the Pension Trust funds.
The Employees’ Retirement System of the City of Okeechobee, Florida – The fund is under the
supervision of a five member local independent Board of Trustees. The Board of Trustees cannot
amend the provisions of the plan without the approval of the City Council. This plan benefits the City
general employees. The City funds the plan. It is accounted for in the Pension Trust funds in 2017 as
the City does have fiduciary responsibility.
City of Okeechobee, Florida
Notes to Financial Statements
- 28 -
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
B. GOVERNMENT-WIDE AND FUND FINANCIAL STATEMENTS
The government-wide financial statements (i.e., the statement of net position and the statement of
changes in net position) report information on all of the nonfiduciary activities of the primary
government. Governmental activities are those which normally are supported by taxes and
intergovernmental revenues. Likewise the primary government is reported separately from certain
legally separate component units for which the primary government is financially accountable.
The statement of activities demonstrates the degree to which the direct expenses of a given
function are offset by program revenues. Direct expenses are those that are clearly identifiable with
a specific function. Program revenues include 1) charges to customers or applicants who purchase,
use or directly benefit from goods, services or privileges provided by a given function or segment
and 2) grants and contributions that are restricted to meeting the operational or capital
requirements of a particular function. Taxes and other items not properly included among program
revenues are reported instead as general revenues.
The government-wide financial statements are reported using the economic resources
measurement focus and the accrual basis of accounting, as are the fiduciary fund financial
statements. Revenues are recorded when earned and expenses are recorded when a liability is
incurred, regardless of the timing of related cash flows. Property taxes are recognized as revenues
in the year for which they are levied. Grants and similar items are recognized as revenue as soon as
all eligibility requirements imposed by the provider have been met.
C. MEASUREMENT FOCUS, BASIS OF ACCOUNTING, AND FINANCIAL STATEMENT PRESENTATION
Governmental fund financial statements are reported using the current financial resources
measurement focus and the modified accrual basis of accounting. Revenues are recognized as
soon as they are both measurable and available. Revenues are considered to be available when
they are collectible within the current period or soon enough thereafter to pay liabilities of the
current period. For this purpose, the government considers revenues to be available if they are
collected within 60 days of the end of the current fiscal period. Expenditures generally are
recorded when a liability is incurred, as under accrual accounting. However, debt service
expenditures, as well as expenditures related to compensated absences and claims and
judgments, are recorded only when payment is due.
Property taxes, franchise taxes, licenses, charges for services and interest associated with the
current fiscal period are all considered to be susceptible to accrual and so have been recognized
as revenues of the current fiscal period. All other revenue items are considered to be measurable
and available only when cash is received by the government.
City of Okeechobee, Florida
Notes to Financial Statements
- 29 -
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
C. MEASUREMENT FOCUS, BASIS OF ACCOUNTING, AND FINANCIAL STATEMENT PRESENTATION
(Continued)
The City reports the following major governmental funds:
The general fund is the City's primary operating fund. It accounts for all financial resources of
the general government, except those required to be accounted for in another fund.
The community development capital project fund accounts for the assets, liabilities, revenues
and expenditures related to the construction of infrastructure and other improvements in the
City not including grant funds that are instead included in the appropriations grant capital
project fund.
The City reports the following nonmajor governmental funds:
The law enforcement special revenue fund accounts for the assets that are restricted to fund
certain expenditures of the City’s police department.
Additionally, the City reports the following fund types:
The pension trust fund account is used to account for assets held by the City in a fiduciary
capacity for the general employees’, police officers’ and firefighters’ pension plans. The funds
are operated by carrying out specific terms of statutes, ordinances and other governing
regulations.
The effect of interfund activity has been eliminated from the government-wide financial
statements.
Amounts reported as program revenues include 1) charges to customers or applicants for goods,
services or privileges provided, 2) operating grants and contributions and 3) capital grants and
contributions. Internally dedicated resources are reported as general revenues rather than as pro-
gram revenues. Likewise, general revenues include all taxes.
Expenses for compensated absences are allocated based on the assigned function of the related
employee.
When both restricted and unrestricted resources are available for use, it is the City's policy to use
restricted resources first, then unrestricted resources as they are needed.
City of Okeechobee, Florida
Notes to Financial Statements
- 30 -
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
D. ASSETS, LIABILITIES, DEFERRED INFLOWS AND NET POSITION OR EQUITY
1. Cash and investments
The investment of municipal funds is authorized by local ordinance and Florida Statutes. This allows
the City to invest in the Local Government Surplus Funds Trust Fund or any intergovernmental
investment pool authorized pursuant to the Florida Interlocal Cooperation Act, SEC registered money
market funds with the highest credit quality rating, interest-bearing time deposits or savings accounts
in qualified public depositories, direct obligations of the U.S. Treasury, commercial paper with certain
ratings, pre-refunded municipal obligations, banker's acceptances maturing within one year,
investment agreements, direct and general long-term and short-term obligations of any state with
proper credit rating and full faith and credit pledge, municipal obligations with proper credit rating
and repurchase agreements with maturities of 30 days or less with organizations with certain
stipulations and requirements.
The City invests certain surplus funds in an external investment pool, the Local Government Surplus
Funds Trust Fund (the “State Pool”). The State Pool is administered by the Florida State Board of
Administration (“SBA”), who provides regulatory oversight.
The Florida PRIME has adopted operating procedures consistent with the requirements for an
investment pool under GASB 79 to be reported at amortized cost. The fair value of the City’s position
in the pool is equal to the value of pooled shares. The funds can with withdrawn at any time, and
there are no unfunded commitments.
The City pools the investments of its governmental funds. Investment earnings of the pool are
allocated to the participating funds at the end of each month based on the ratio of each participant
funds’ investment to the total pooled investment.
Cash and cash equivalents include cash deposits, cash funds held in broker accounts and investments
held in the Local Government Surplus Funds Trust Fund (Florida PRIME).
Within the firefighters’, police officers’ and general employees’ pension trust funds, plan assets are
managed by Bowen, Hanes and Company. The plans follow the investment guidelines as established
within the ordinance. The pension trust funds are allowed to invest in the State Pool; obligations of
the U.S. Government or agencies thereof; banking institutions within the state and other such
institutions within the guidelines of the state statutes, which are insured by the Federal Deposit
Insurance Corporation; investments agreements; direct and general long-term obligations of any state
with proper credit rating and full faith and credit pledge; municipal obligations with proper credit
rating; annuity and life insurance contracts; bonds issued by the State of Israel; and stocks, bonds, and
commingled funds administered by National or State banks or evidences of indebtedness issued or
guaranteed by a corporation organized under the laws of the United States, provided that the
corporation is listed on a nationally recognized exchange and holds proper credit ratings as set forth
by a major credit rating service. These equity investments are not to exceed 60% of the assets of the
pension trust funds on a cost basis. Temporary investment funds held by the custodian in a money
market fund are classified as cash equivalents within the investment account.
City of Okeechobee, Florida
Notes to Financial Statements
- 31 -
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
D. ASSETS, LIABILITIES, DEFERRED INFLOWS AND NET POSITION OR EQUITY (Continued)
1. Cash and investments (continued)
Pension trust fund investments are reported at fair value. Short-term investments are reported at
cost, which approximates fair value. Securities traded on a national or international exchange are
valued at the last reported sales price. Shares of mutual funds, including proprietary funds and
common and collective funds are valued at quoted market prices, which represent the net asset
value of shares held by the pension trust fund at year-end. Interest is recognized when earned.
Gains and losses from the sale or exchange of investments are recognized on the transaction date.
The difference between the excess of fair value over cost represents unrealized gains.
2. Receivables and payables
All trade and property tax receivables are considered to be fully collectible.
The City's property tax is levied annually on the real and personal property located in the City on
January 1st of the prior year. Tax collections by the Okeechobee County tax collector begin in
November of each year with a due date of March 31 of the following year. All property taxes
remaining unpaid at May 30 are subject to a tax certificate sale.
The City is permitted by State law to levy taxes up to 10 mills on assessed valuation. During a
Special Session in June, 2007, the Florida Legislature adopted HB1B, which limits municipal property
tax rates beginning in the 2008 fiscal year. This legislation established reductions in the millage rate
based on a calculated growth in per capita taxes between the 2002 and 2007 fiscal years. The
Legislature did authorize local governments to use the rolled back millage rate if approved by a
super majority vote of the governing body. The Okeechobee City Council levy for the fiscal year
ended September 30, 2017 was 7.9932 mills, which is 0.04% more than the rolled back rate.
The City Council determines the millage rates and adopts a tax levy by resolution prior to September
30 to fund the next ensuing fiscal year's budget. The assessment of all properties and collection of
municipal taxes are provided by the County's Property Appraiser and Tax Collector. The ad valorem
tax calendar is as follows:
Lien date - January 1
Levy date - Prior to September 30
Due date - November 1
Delinquent date - April 1
3. Inventory
Inventories are valued at cost, which approximates market, using the first-in/first-out (FIFO) method.
The costs of inventories are recorded as expenditures when used (consumption method).
City of Okeechobee, Florida
Notes to Financial Statements
- 32 -
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
D. ASSETS, LIABILITIES, DEFERRED INFLOWS AND NET POSITION OR EQUITY (Continued)
4. Capital assets
Capital assets, which include: property, plant, equipment and infrastructure assets (e.g., roads,
bridges, sidewalks and similar items), are reported in the government-wide financial statements.
Capital assets are defined by the government as assets with an initial, individual cost of more than
$500 and an estimated useful life in excess of one year. Such assets are recorded at historical cost
or estimated historical cost if purchased or constructed. Donated capital assets are recorded at
estimated fair market value at the date of donation.
The costs of normal maintenance and repairs that do not add to the value of the asset or materially
extend assets’ lives are not capitalized. Major outlays for capital assets and improvements are
capitalized as projects are constructed.
Property, plant and equipment are depreciated using the straight-line method over the following esti-
mated useful lives:
Assets Years
Buildings 25-60
Building improvements 12-20
Vehicles 10
Equipment 5-15
5. Compensated absences
It is the City's policy to permit employees to accumulate earned but unused vacation and sick pay
benefits. All sick and vacation pay is accrued when incurred in the government-wide financial
statements. A liability for these amounts is reported in governmental funds only if they have
matured, for example, as a result of employee resignations and retirements.
6. Deferred inflows and outflows of resources
The deferred outflows and inflows related to pensions are an aggregate of items related to
pensions as calculated in accordance with GASB Statement No. 68, Accounting and Financial
Reporting for Pensions. Total deferred inflows of resources related to pensions were $484,831, and
total deferred outflows were $1,420,835 for the year ended September 30, 2017. Note 5-B includes
a complete discussion of retirement commitments.
Resources received before time requirements have been met, for example business tax revenues,
are classified as deferred inflows of resources.
7. Long-term obligations
In the government-wide financial statements, long-term debt and other long-term obligations are
reported as liabilities in the statement of net position.
City of Okeechobee, Florida
Notes to Financial Statements
- 33 -
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
D. ASSETS, LIABILITIES, DEFERRED INFLOWS AND NET POSITION OR EQUITY (Continued)
7. Long-term obligations (continued)
In the governmental fund financial statements, the face amount of debt issued is reported as other
financing sources.
8. Fund equity
The governmental fund financial statements present fund balances based on classifications that
comprise a hierarchy that is based primarily on the extent to which the City is bound to honor
constraints on the specific purposes for which amounts in the respective governmental funds can be
spent. The classifications used in the governmental fund financial statements are as follows:
Nonspendable Fund Balance – Amounts that are (a) not in spendable form or (b) legally or
contractually required to be maintained intact. “Not in spendable form” includes items that are not
expected to be converted to cash (such as inventories and prepaid amounts) and items such as long-
term amounts of loans and notes receivables, as well as property acquired for resale. The corpus (or
principal) of a permanent fund is an example of an amount that is legally or contractually required to
be maintained intact.
Restricted Fund Balance – Amounts that can be spent only for specific purposes stipulated by (a)
external resource providers such as creditors (by debt covenants), grantors, contributors or laws or
regulations of other governments; or (b) imposed by law through constitutional provisions or
enabling legislation.
Committed Fund Balance – Amounts that can be used only for the specific purposes determined by a
formal action (resolution) of the Council, the Council’s highest level of decision making authority.
Commitments may be changed or lifted only by the council taking the same formal action (resolution)
that imposed the constraint originally. The City had no committed fund balance at year end.
Assigned Fund Balance – Includes spendable fund balance amounts established by the City
Administrator or the Council that are intended to be used for specific purposes that are neither
considered restricted or committed.
Unassigned Fund Balance – Unassigned fund balance is the residual classification for the general
fund. This classification represents fund balance that has not been assigned to other funds and that
has not been restricted, committed or assigned to specific purposes within the general fund.
Unassigned fund balance may also include negative balances for any governmental fund if
expenditures exceed amounts restricted, committed or assigned for those specific purposes.
The City would typically use restricted fund balances first, followed by committed resources and
then assigned resources, as appropriate opportunities arise, but reserves the right to selectively
spend unassigned resources first to defer the use of these other classified funds.
City of Okeechobee, Florida
Notes to Financial Statements
‐ 34 ‐
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
D. ASSETS, LIABILITIES, DEFERRED INFLOWS AND NET POSITION OR EQUITY (Continued)
9. Pensions
For purposes of measuring the net pension liability, deferred outflows of resources and deferred
inflows of resources related to pensions, and pension expense, information about the fiduciary net
position of the City's Police Officers’ and Firefighters’ pension trust funds and the Florida Retirement
System Pension Plan and Health Insurance Subsidy Program and additions to/deductions from the
plans’ fiduciary net position have been determined on the same basis as they are reported by the
plans. For this purpose, benefit payments (including refunds of employee contributions) are
recognized when due and payable in accordance with the benefit terms. Investments are reported at
fair value.
10. Use of estimates
The preparation of the financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and
assumptions. This will affect the reported amounts of assets, liabilities, deferred inflows and
deferred outflows, the disclosure of contingent assets, liabilities, deferred inflows and deferred
outflows at the date of the financial statements, and the reported amounts of revenues and
expenditures/expenses during the reporting period. Actual results could differ from these
estimates.
NOTE 2: RECONCILIATION OF GOVERNMENT‐WIDE AND FUND FINANCIAL STATEMENTS
A. EXPLANATION OF CERTAIN DIFFERENCES BETWEEN THE GOVERNMENTAL FUND BALANCE
SHEET AND THE GOVERNMENT‐WIDE STATEMENT OF NET POSITION
The governmental fund balance sheet includes reconciliation between fund balance‐total
governmental funds and net position‐governmental activities as reported in the government‐wide
statement of net position.
One element of that reconciliation states that "long‐term liabilities, including the net OPEB obligation
and compensated absences, are not due and payable in the current period and, therefore, are not
reported in the funds." The details of this $(2,151,797) difference are as follows:
Net OPEB obligation $ (1,455,446)
Compensated absences (397,097)
Net pension liability (299,254)
Net adjustment to reduce fund balance ‐ total governmental funds to
arrive at net position‐governmental activities $ (2,151,797)
City of Okeechobee, Florida
Notes to Financial Statements
‐ 35 ‐
NOTE 2: RECONCILIATION OF GOVERNMENT‐WIDE AND FUND FINANCIAL STATEMENTS
B. EXPLANATION OF CERTAIN DIFFERENCES BETWEEN THE GOVERNMENTAL FUND STATEMENT
OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES AND THE GOVERNMENT‐WIDE
STATEMENT OF ACTIVITIES
The governmental fund statement of revenues, expenditures and changes in fund balances includes
a reconciliation between net changes in fund balances ‐ total governmental funds and changes in
net position of governmental activities as reported in the government‐wide statement of activities.
One element of that reconciliation explains that "governmental funds report capital outlays as
expenditures”. However, in the statement of activities, the cost of those assets is allocated over
their estimated useful lives as depreciation expense." The details of this $839,911 difference are as
follows:
Capital outlay 1,388,918
Depreciation expense (549,007)
Net adjustment to increase net changes in fund balances ‐ total
governmental funds to arrive at changes in net position of governmental
activities 839,911$
NOTE 3: STEWARDSHIP, COMPLIANCE AND ACCOUNTABILITY
A. BUDGETARY INFORMATION
As permitted by GASB Statement No. 34, Basic Financial Statements and Management Discussion
and Analysis for State and Local Governments, the City has elected to disclose all budgetary
information in the notes to the required supplementary information.
NOTE 4: DETAILED NOTES ON ALL FUNDS
A. DEPOSITS AND INVESTMENTS
At September 30, 2017, the City's carrying amount of deposits was $11,005,822 and the bank
balance was $11,116,920. In addition, the City maintained $324 of petty cash. As of September 30,
2017, $250,000 of the City’s bank balances is covered by federal depository insurance (FDIC).
Monies invested in amounts greater than the insurance coverage are secured by the qualified
public depositories pledging securities with the State Treasurer in such amounts required by the
Florida Security for Public Depositories Act. In the event of a default or insolvency of a qualified
public depositor, the State Treasurer will implement procedures for payment of losses according to
the validated claims of the City pursuant to Section 280.08, Florida Statutes.
City of Okeechobee, Florida
Notes to Financial Statements
- 36 -
NOTE 4: DETAILED NOTES ON ALL FUNDS (Continued)
A. DEPOSITS AND INVESTMENTS (Continued)
Fair Value
GASB 72, Fair Value Measurements, establishes a framework for measuring fair value. That framework
provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair
value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for
identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs
(Level 3 measurements).
The three levels of the fair value hierarchy under GASB 72 are described as follows:
Level 1: Inputs to the valuation methodology are unadjusted quoted prices for identical assets or
liabilities in active markets that the plan has the ability to access.
Level 2: Inputs to the valuation methodology include
• quoted prices for similar assets or liabilities in active markets;
• quoted prices for identical or similar assets or liabilities in inactive markets;
• inputs other than quoted prices that are observable for the asset or liability;
• inputs that are derived principally from or corroborated by observable market data by
correlation or other means.
If the asset or liability has a specified (contractual) term, the level 2 input must be observable
for substantially the full term of the asset or liability.
Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value
measurement.
The asset or liability’s fair value measurement level within the fair value hierarchy is based on the
lowest level of any input that is significant to the fair value measurement. Valuation techniques used
need to maximize the use of observable inputs and minimize the use of unobservable inputs.
The following is a description of the valuation methodologies used for assets measured at fair value.
There have been no changes in the methodologies used at September 30, 2017.
Level 1 investments noted in the following table are valued at quoted market prices.
Level 2 investments noted in the following table are valued at quoted prices for similar liabilities in
active markets.
The money market fund is valued at amortized cost. They can be redeemed daily, and have no
unfunded commitments.
At September 30, 2017, the City had the following investments and effective duration presented in
terms of years and levels:
City of Okeechobee, Florida
Notes to Financial Statements
-37 -
NOTE 4: DETAILED NOTES ON ALL FUNDS (Continued)
A.DEPOSITS AND INVESTMENTS (Continued)
Investment type Fair Value Less than 1 1 - 5 6 - 10 More than 10 Rating Agency
Level
Pension trust funds:
Mutual funds- equities 10,785,484 - - 10,785,484 - Not rated -L1
Mutual funds- fixed income 6,391,410 - - 6,391,410 - BBB - AA S&P L2
17,176,894$ -$ -$ 17,176,894$ -$
Cash Equivalents, at cost
Money Market Fund 162,875
Total Cash Equivalents, at cost 162,875
Total Investments 17,339,769$
Credit risk
Fixed income securities have inherent financial risks, including credit risk and interest rate risk. Credit
risk for fixed income securities is the risk that the issuer will not fulfill its obligations. The City’s
investment policy and the investment policies for the firefighters’, police officers’ and general
employees’ pension trust funds limit investments to securities with specific ranking criteria.
Interest rate risk
Interest rate risk exists when there is a possibility that changes in interest rates could adversely affect
an investment’s fair value. In accordance with Florida Statute 218.415(6), the City's policy is to
match investment maturities with known cash needs and anticipated cash flow requirements. The
City’s pension trust funds do not address interest rate risk.
Concentration of credit risk
Concentration of credit risk is an increased risk of loss that occurs as more investments are
acquired from one issuer (i.e. lack of diversification). The City’s investment policy and the
investment policies for the firefighters’, police officers’ and general employees’ pension trust funds
do not specifically address concentration of credit risk.
Foreign currency risk
The City’s firefighters’, police officers’, and general employees’ pension trust funds contain
investments in foreign corporate bonds; however, all of the investments are denominated in U.S.
dollars and are not exposed to foreign currency risk.
City of Okeechobee, Florida
Notes to Financial Statements
-38 -
NOTE 4: DETAILED NOTES ON ALL FUNDS (Continued)
B.RECEIVABLES
Receivables as of September 30, 2017 are as follows:
General
Fund
Municipal
Police Officers’
Pension
Trust
Municipal
Firefighters’
Pension
Trust
General
Employees
Pension Trust
Franchise/Utility taxes 150,647$ -$ -$ -$
Contributions - 133,391 79,230 37,189
Other 9,645 - - -
Receivables, net 160,292$ 133,391$ 79,230$ 37,189$
C.CAPITAL ASSETS
Capital asset activity for the year ended September 30, 2017 was as follows:
Beginning
Balance Increases Decreases Ending Balance
Governmental activities:
Capital assets, not being depreciated:
Land 1,378,744$ -$ -$ 1,378,744$
Construction in progress 31,021 806,070 (26,295) 810,796
Total capital assets, not being depreciated 1,409,765 806,070 (26,295) 2,189,540
Capital assets, being depreciated:
Buildings 1,981,257 24,573 - 2,005,830
Improvements other than buildings 7,579,641 110,971 - 7,690,612
Equipment 2,914,261 473,599 (297,736) 3,090,124
Total capital assets, being depreciated 12,475,159 609,143 (297,736) 12,786,566
Less accumulated depreciation for:
Buildings (950,368) (63,682) - (1,014,050)
Improvements other than buildings (3,138,741) (280,739) - (3,419,480)
Equipment (1,910,649) (204,586) 31,595 (2,083,640)
Total accumulated depreciation (5,999,758)(549,007) 31,595 (6,517,170)
Total capital assets, being depreciated, net 6,475,401 60,136 (266,141) 6,269,396
Governmental activities capital assets, net $ 7,885,166 866,206$ (292,436)$ 8,458,936$
City of Okeechobee, Florida
Notes to Financial Statements
-39 -
NOTE 4: DETAILED NOTES ON ALL FUNDS (Continued)
C. CAPITAL ASSETS (Continued)
Depreciation expense was charged to functions/programs of the government as follows:
Governmental activities:
General government 63,314$
Public safety 175,482
Physical environment 310,211
Total depreciation expense - governmental activities $ 549,007
D.INTERFUND RECEIVABLES, PAYABLES AND TRANSFERS
Interfund loans for short-term operating purposes resulted in a due to the General fund from
Community Development Capital Project fund of $38,205. All amounts are expected to be repaid
within one year.
During the year ended September 30, 2017, the General fund transferred $300,000 to the
Community Development Capital Project Fund. The transfers represented engineering costs for the
respective partially grant funded capital projects.
E.CHANGES IN LONG-TERM LIABILITIES
Long-term liability activity for the year ended September 30, 2017, was as follows:
Beginning
Balance Additions Reductions
Ending
Balance
Due Within
One Year
Governmental activities:
Compensated absences $ 451,939 119,939$ (174,781)$ 397,097$ 30,481$
Net OPEB obligation 1,375,989 96,655 (17,198) 1,455,446 -
Net pension liability 231,559 567,864 (500,169) 299,254 -
Long-term liabilities 2,059,487$ 784,458$ (692,148)$ 2,151,797$ 30,481$
For the governmental activities, compensated absences are generally liquidated by the general fund.
NOTE 5: OTHER INFORMATION
A.RISK MANAGEMENT
The City is exposed to various risks of loss, including, but not limited to theft, damage or destruction of
its buildings, equipment, records and monetary assets, and liability for personal injury, property
damage and consequences of employee and public official actions. The City participates in a non-
assessable public risk pool to cover significant loss exposure and purchases commercial insurance for
third party pollution liability coverage. The pool maintains a loss reserve and purchases specific
City of Okeechobee, Florida
Notes to Financial Statements
-40 -
NOTE 5: OTHER INFORMATION (Continued)
A.RISK MANAGEMENT (Continued)
excess insurance, aggregate excess insurance and multiple loss coverage from commercial carriers
and underwriters.
B.RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS
Plan Descriptions – The City contributes to two single-employer defined benefit pension plans: City of
Okeechobee Municipal Police Officers’ Pension Trust Fund and City of Okeechobee Municipal
Firefighters’ Pension Trust Fund (the “Plans”). The Plans provide retirement, disability and death
benefits to plan members and their beneficiaries. Chapters 185 and 175 of the Florida Statutes
establish the minimum benefits and the minimum standards for the operation and funding of the
Police Officers’ and the Firefighters’ Municipal Pension Trust Funds, respectively. Per City Ordinances
Nos. 750 and 749, sole responsibility for administering the Plans is vested in the Board of Trustees of
each plan. The Boards cannot amend the provisions of the plans without the approval of the City. The
Plans issue publicly available financial reports that include financial statements and required
supplementary information. The reports are available from the City of Okeechobee, Florida, 55 S.E.
Third Avenue, Okeechobee, Florida 34974.
At September 30, 2017, the Police Officers’ plan included 9 retirees or beneficiaries either receiving or
entitled to receive benefits, including 1 disability retiree and 3 survivor beneficiaries. The Police
Officers’ plan also includes no terminated members with vested benefits, and has 3 DROP
participants. There are 16 active current employees of which 11 are vested and 5 are non-vested.
At September 30, 2017, the Firefighters’ plan included 3 retirees receiving or entitled to receive
benefits, including 1 beneficiary receiving benefits. The Plan also included 1 terminated vested
members entitled to receive benefits. There are 12 active current employees of which 4 are vested
and 8 are non-vested.
Funding Policies – The contribution requirements of plan members and the City are established and
may be amended by City ordinance. Plan members are required to contribute 5% of their annual
covered salary for the Police Officers’ and Firefighters’ Municipal Trust Funds. The City is required to
contribute an amount equal to the difference in each year between the total aggregate member
contributions for the year, plus state contributions for such year, and the normal cost for the year, as
shown by the most recent actuarial valuation of the plan; the current contribution rate as a
percentage of covered payroll is 18.63% for the Police Officers’ plan and 21.08% for the Firefighters’
plan.
The City recognized as revenues and expenditures on-behalf payments relating to pension
contributions for its public safety employees that the State of Florida paid to the Police Officers’ and
Firefighters’ Plans in the amounts of $78,659 and $50,589, respectively. These contributions are
funded by an excise tax upon certain casualty insurance companies on their gross receipts of
premiums from policy holders.
City of Okeechobee, Florida
Notes to Financial Statements
-41 -
NOTE 5: OTHER INFORMATION (Continued)
B.RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
The City and employees contributions for the year ended September 30, 2017, are as follows:
City Employees
Police Officers'170,883$ 45,863$
Firefighters'107,123$ 25,409$
Plan Investment Policies and Allocation of Plan Investments - Florida statutes and the plan investment
policy authorize the Trustees to invest funds in various investments. The general investment objective
of the fund is to preserve the purchasing power of the fund's assets and earn a reasonable rate of
return (after inflation) over the long term while minimizing, to the extent reasonable, the short-term
volatility of returns. Best estimates of arithmetic real rates of return for each major asset class
included in the pension plan's target asset allocation as of September 30, 2017, and the current target
and actual allocation of these investments at market, per the performance analysis report, is as
follows as of September 30, 2017:
Actual Target
Investments Percent Percent
Domestic Equity 44.9% 45.0%
International Equity 14.6% 15.0%
Fixed Income 39.4% 40.0%
Cash Equivalents 1.1% 0.0%
Total 100.0% 100.0%
Actual Target
Investments Percent Percent
Domestic Equity 46.3% 45.0%
International Equity 15.3% 15.0%
Fixed Income 36.5% 40.0%
Cash Equivalents 1.9% 0.0%
Total 100.0% 100.0%
Firefighters'
Police Officers'
Money-Weighted Rate of Return - For the year ended September 30, 2017, the annual money-
weighted rate of return on the Police Officers’ pension plan investments was (10.68%) and on the
Firefighters’ pension plan investments was (10.76%). The money-weighted rate of return expresses
investment performance, net of plan investment expenses, as adjusted for the changing amounts
actually invested on a monthly basis.
City of Okeechobee, Florida
Notes to Financial Statements
-42 -
NOTE 5: OTHER INFORMATION (Continued)
B.RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Net Pension Liability – The City’s net pension liability was measured as of September 30, 2016, and the
total pension liability used to calculate net pension liability was determined by an actuarial valuation
as of September 30, 2017 for the Police Officers’ and Firefighters pension plan.
Total Pension Liability Police Officers'Firefighters'
Service cost 264,445$ 156,107$
Interest 543,946 235,684
Difference between actual & expected experience 126,875 56,393
Benefit payments (468,694) (102,590)
Refunds (25,003) -
Other - 3,256
Net change in total pension liability 441,569 348,850
Total pension liability - beginning 7,758,412 3,282,133
Total pension liability - ending (a)8,199,981$ 3,630,983$
Plan Fiduciary Net Position Police Officers'Firefighters'
Contributions - employer (from City)147,312$ 97,709$
Contributions - employer (from State)73,960 49,889
Contributions - members 45,554 27,433
Net investment income 607,763 246,381
Benefit payments (468,694) (102,590)
Refunds (25,003) -
Administrative expense (32,120) (31,639)
Other (6) (1,766)
Net change in plan fiduciary net position 348,766 285,417
Plan fiduciary net position - beginning 7,691,340 3,257,415
Plan fiduciary net position - ending (b)8,040,106 3,542,832
Net pension liability (asset) - Ending (a) - (b)159,875$ 88,151$
Plan fiduciary net position as a percentage
or Total Pension Liability 98.05% 97.57%
For the year ending September 30, 2017, the City recognized a pension expense of $337,738 for the
Police Officers’ Plan and $211,205 for the Firefighters’ Plan. On September 30, 2017, the Sponsor
reported deferred outflows of resources and deferred inflow of resources related to pensions from
the following sources:
City of Okeechobee, Florida
Notes to Financial Statements
‐ 43 ‐
NOTE 5: OTHER INFORMATION (Continued)
B. RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Deferred Deferred
Outflow of Inflow of
Resources Resources
Difference between expected and actual experience 102,476$ 140,253$
Change in assumptions 59,859 ‐
Net difference between projected and actual earnings on
pension plan investments 382,951 145,233
Contributions subsequent to the measurement date 248,448 ‐
Total 793,734$ 285,486$
Deferred Deferred
Outflow of Inflow of
Resources Resources
Difference between expected and actual experience 49,069$ 15,351$
Change in assumptions 37,501 ‐
Net difference between projected and actual earnings on
pension plan investments 164,069 58,914
Contributions subsequent to the measurement date 157,712 ‐
Total 408,351$ 74,265$
Police Officers'
Firefighters'
Deferred outflows of $406,160 resulting from City and State contributions subsequent to the
measurement date will be recognized as a reduction of the net pension liability in the fiscal year end
September 30, 2017 for both the Police and Firefighters pension plans. Amounts reported as deferred
outflows of resources and deferred inflows of resources related to pension will be recognized in
pension expense as follows:
Year ended September 30:
2018 72,104$
2019 72,106
2020 113,432
2021 (2,722)
2022 4,880
Total 259,800$
Police Officers'
City of Okeechobee, Florida
Notes to Financial Statements
-44 -
NOTE 5: OTHER INFORMATION (Continued)
B.RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Year ended September 30:
2018 39,571$
2019 39,570
2020 62,228
2021 7,538
2022 10,941
Thereafter 16,526
Total 176,374$
Firefighters'
Net Pension Liability of the City of Okeechobee – The components of the net pension liability of the
City were measured as of September 30, 2017, as follows, is presented in accordance with GASB
Statement No. 67, while the net pensions recognized by the City in the current financial statements
represents the net pension liability measured as of September 30, 2016 which is allowed by GASB
Statement No. 68.
Police Fire
Total pension liability 8,504,923$ 3,811,073$
Plan fiduciary net position (8,937,259) (3,961,903)
City's net pension asset (432,336)$ (150,830)$
Plan fiduciary net position as a
percentage of total pension liability 105.08% 103.96%
Expected Long-Term Rate of Return - The long-term expected rate of return on pension investments
was determined using a building-block method in which best estimate ranges of future real rates of
return (expected returns, net of pension plan investment expenses and inflation) are developed for
each major asset class. These ranges are combined to produce the long-term expected rate of return
by weighting the expected future real rates of return by the target asset allocation percentage and by
adding expected inflation (2.5%) to arrive at a 5.65% projected long-term real rate of return net of
investment expense. Best estimates of arithmetic real rates of return for each major asset class
included in the pension plan's target asset allocation as of September 30, 2017 are summarized as
follows:
City of Okeechobee, Florida
Notes to Financial Statements
-45 -
NOTE 5: OTHER INFORMATION (Continued)
B.RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Percent Long-Term
Investments Target Rate of Return*
Domestic Equity 45.0% 7.5%
International Equity 15.0% 8.5%
Fixed Income 40.0% 2.5%
Cash Equivalents 0.0%0.0%
Total 100.0%
*Net of long-term inflation assumptions 2.5%
Percent Long-Term
Investments Target Rate of Return*
Domestic Equity 45.0% 7.5%
International Equity 15.0% 8.5%
Fixed Income 40.0% 2.5%
Cash Equivalents 0.0%0.0%
Total 100.0%
*Net of long-term inflation assumptions 2.5%
Police Officers'
Firefighters'
Discount Rate - The projection of cash flows used to determine the discount rate assumed that plan
member contributions will be made at the current contribution rate and that sponsor contributions
will be made at rates equal to the difference between actuarially determined contribution rates and
the member rate. Based on those assumptions, the pension plan's fiduciary net position was
projected to be available to make all projected future benefit payments of current plan members.
Therefore, the long-term expected rate of return on pension plan investments was applied to all
periods of projected benefit payments to determine the total pension liability.
Sensitivity of the Net Pension Liability to Changes in Discount Rate - The following presents the pension
liability of the City, calculated using the discount rate of 7%, as well as what the City's net pension
liability would be if it were calculated using a discount rate that is 1% lower (6%) or 1% higher (8%)
than the current rate:
1% Decrease Current Discount 1% Increase
6.00%7.00%8.00%
Sponsor's net pension liability (asset)611,543$ (432,336)$ (1,296,186)$
1% Decrease Current Discount 1% Increase
6.00%7.00%8.00%
Sponsor's net pension liability (asset)355,311$ (150,830)$ (580,692)$
Police Officers
Firefighters
City of Okeechobee, Florida
Notes to Financial Statements
-46 -
NOTE 5: OTHER INFORMATION (Continued)
B.RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
The Employees’ Retirement System (Fund) of the City of Okeechobee, Florida
Plan Description - Prior to October 1, 2016, both the Okeechobee Utility Authority (OUA) and the
general employees of the City of Okeechobee, Florida were covered by the City of Okeechobee and
Okeechobee Utility Authority Employee Retirement System. The plan was previously treated as a cost
sharing multiple- employer plan when combined with the Okeechobee Utility Authority. Effective
October 1, 2016, the City contributes to the Employees’ Retirement System (Fund) of the City of
Okeechobee, Florida (the “System”), a single employer, defined benefit contributory pension trust
administered by the System’s Board of Trustees. Substantially all of the City’s regular employees
participate in this public employee retirement system. The System was established by City
Ordinance No. 655, as amended and restated by City Ordinance No. 686. The System provides
retirement, disability and death benefits to plan members and their beneficiaries. The Board of
Trustees is authorized by City Ordinance No. 686 to establish and amend all plan provisions. The
System issues a publicly available financial report that includes financial statements and required
supplementary information. That report is available from the City of Okeechobee, Florida, 55 S.E.
Third Avenue, Okeechobee, Florida 34974.
At September 30, 2017, the Plan included 17 retirees and/or beneficiaries currently receiving benefits
plus 3 terminated employees entitled to benefits but not yet receiving them, and 2 DROP participants.
There are 27 active current employees in the Plan, of which 13 are vested and 14 are non-vested.
Funding Policy - The contribution requirements of the plan members and the City are established and
may be amended by City ordinance. Plan members are required to contribute 6% of their covered
annual salary. The City is required to contribute at an actuarially determined rate; the current rate is
4.55% of covered payroll. The City elected to fund the plan based on the initially calculated higher rate
of 10%. The City’s contributions for the year ended September 30, 2017, was $94,009 and was equal
to the required contribution for the year.
Net Pension Liability - For the year ending September 30, 2017, the City reported a liability of $51,228
for the Pension Plan’s net pension liability. The net pension liability was measured as of September
30, 2016, and the total pension liability used to calculate the net pension liability was determined by
an actuarial valuation as of October 1, 2015.
City of Okeechobee, Florida
Notes to Financial Statements
-47 -
NOTE 5: OTHER INFORMATION (Continued)
B.RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Total Pension Liability
Service cost 421,387$
Interest 763,785
Difference between actual & expected experience (524,849)
Benefit payments (331,215)
Refunds (18,267)
Net change in total pension liability 310,841
Total pension liability - beginning 11,400,112
Transfer of pension liability for Okeechobee
Utility Authority *(10,301,255)
Total pension liability - ending (a)1,409,698$
Plan Fiduciary Net Position
Contributions - employer (from City)446,184$
Contributions - members 183,145
Net investment income 825,935
Benefit payments (331,215)
Refunds (18,267)
Administrative expense (57,186)
Other (2,208)
Net change in plan fiduciary net position 1,046,388
Plan fiduciary net position - beginning 10,238,992
Transfer plan fiduciary net position to Okeechobee
Utility Authority*(9,926,910)
Plan fiduciary net position - ending (b)1,358,470
Net pension liability (asset) - Ending (a) - (b)51,228$
Plan fiduciary net position as a percentage
or Total Pension Liability 96.37%
General
*Due to the change in nature of the Plan, from a cost sharing to a
single employer plan (effective October 1, 2016).
The City and employees contributions for the year ended September 30, 2017, are as follows.
City Employees
General 94,009$ 56,405$
City of Okeechobee, Florida
Notes to Financial Statements
-48 -
NOTE 5: OTHER INFORMATION (Continued)
B.RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Money-Weighted Rate of Return - The annual money-weighted rate of return on plan investments
(calculated as the internal rate of return on plan investments, net of plan investment expense) was
(9.78%) for the year ended September 30, 2017. The money-weighted rate of return expresses
investment performance, net of plan investment expenses, as adjusted for the changing amounts
actually invested on a monthly basis.
For the year ending September 30, 2017 the City recognized a pension expense of $75,529 for the
General Employees’ Retirement Plan. On September 30, 2017, the Sponsor reported deferred
outflows of resources and deferred inflow of resources related to pensions from the following
sources:
Deferred Deferred
Outflow of Inflow of
Resources Resources
Difference between expected and actual experience 4,851$ 85,143$
Change in assumptions 26,428 -
Net difference between projected and actual earnings on
pension plan investments 93,462 39,937
Contributions subsequent to the measurement date 94,009 -
Total 218,750$ 125,080$
General
Deferred outflows of $94,009 resulting from City contributions subsequent to the measurement date
will be recognized as a reduction of the net pension liability in the fiscal year ended September 30,
2017. Amounts reported as deferred outflows of resources and deferred inflows of resources related
to pension will be recognized in pension expense as follows:
Year ended September 30:
2018 6,849$
2019 6,849
2020 19,137
2021 (12,017)
2022 (8,174)
Thereafter (12,983)
Total (339)$
General
Net Pension Liability of the City of Okeechobee – The components of the net pension liability of the
City were measured as of September 30, 2017, as follows, is presented in accordance with GASB
Statement No. 67, while the net pensions recognized by the City in the current financial statements
represents the net pension liability measured as of September 30, 2016 which is allowed by GASB
Statement No. 68.
City of Okeechobee, Florida
Notes to Financial Statements
-49 -
NOTE 5: OTHER INFORMATION (Continued)
B.RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
General
Total pension liability 4,057,820$
Plan fiduciary net position (4,700,943)
City's net pension asset (643,123)$
Plan fiduciary net position as a
percentage of total pension liability 115.85%
Plan Investment Policies and Allocation of Plan Investments - Florida statutes and the plan
investment policy authorize the Trustees to invest funds in various investments. The general
investment objective of the fund is to preserve the purchasing power of the fund's assets and earn
reasonable rate of return (after inflation) over the long term while minimizing, to the extent
reasonable, the short-term volatility of returns.
Percent Percent
Investments Actual Target
Domestic Equity 49.8% 50.0%
International Equity 9.6% 10.0%
Fixed Income 39.5% 40.0%
Cash Equivalents 1.1% 0.0%
Total 100.0% 100.0%
General
Expected Long-Term Rate of Return - The long term expected rate of return on pension plan
investments was determined using a building-block method in which best estimate ranges of
expected future real rates of return (expected returns, net of pension plan investment expenses
and inflation) are developed for each major asset class. These ranges are combined to produce the
long term expected rate of return by weighting the expected future real rates of return by the
target asset allocation percentage and by adding expected inflation. Best estimates of arithmetic
real rates of return for each major asset class included in the pension plan’s target asset allocation
and actual allocation as of September 30, 2017 are summarized in the following table:
Percent Long-Term
Investments Actual Rate of Return*
Domestic Equity 49.8% 7.5%
International Equity 9.6%8.5%
Fixed Income 39.5% 2.5%
Cash Equivalents 1.1%0.0%
Total 100.0% 5.6%
*Net of long-term inflation assumptions 2.5%
General
City of Okeechobee, Florida
Notes to Financial Statements
-50 -
NOTE 5: OTHER INFORMATION (Continued)
B.RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Discount Rate - The discount rate used to measure the total pension liability was 7.00%. The
Pension Plan’s fiduciary net position was projected to be available to make all projected future
benefit payments of the current plan members. Therefore, the long-term expected rate of return
on pension plan investments was applied to all periods of projected benefit payments to determine
the total pension liability.
Sensitivity of the City’s Proportionate Share of the Net Pension Liability to Changes in Discount Rate
–The following represents the City’s proportionate share of the net pension liability calculated
using the discount rate of 7.00% as well as what the City’s proportionate share of the net pension
liability would be if it was calculated using a discount rate that is one percentage point lower
(6.00%) or one percentage point higher (8.00%) than the current rate:
1% Decrease Current Discount 1% Increase
6.00%7.00%8.00%
Sponsor's net pension liability (asset)(172,429)$ (643,123)$ (1,038,966)$
General
Actuarial Assumptions – The total pension liability was determined by an actuarial valuation as of
October 1, 2016 using the following actuarial assumptions applied to all measurement periods.
Fire Police General
Actuarial Cost Method Entry Age Normal Entry Age Normal Entry Age Normal
Inflation 2.75%2.75%2.50%
Salary Increases 7.00%6.00%6% per year
Investment Rate of Return 7.00%7.00%7%, net of investment
expense
Retirement Age
100% when first eligible
for Normal Retirement
or DROP entry
100% when first eligible
for Normal Retirement or
DROP entry
100% when first eligible
for Normal Retirement
or DROP entry
City of Okeechobee, Florida
Notes to Financial Statements
‐ 51 ‐
NOTE 5: OTHER INFORMATION (Continued)
B. RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Fire Police General
Mortality
RP‐2000 Combined
Healthy Participant
Mortality Table (for
preretirement mortality)
and the RP‐2000
Mortality Table for
Annuitants (for post‐
retirement mortality),
with mortality
improvements projected
to all future years after
2000 using Scale BB.
For males, the base
mortality rates include a
90% blue collar
adjustment and a 10%
white collar adjustment.
For females, the base
mortality rates include a
100% white collar
adjustment. These are
the same rates currently
in use for Special Risk
Class members of the
Florida Retirement
System (FRS), as
mandated by Florida
House Bill 1309.
RP‐2000 mortality
tables with collar
adjustments and
generational projections
using scale BB as used
by the Florida
Retirement System for
the Regular Class
memebers in the July 1,
2016 actuarial
valuation.
RP‐2000 Combined
Healthy Participant
Mortality Table (for
preretirement
mortality) and the RP‐
2000 Mortality Table
for Annuitants (for post‐
retirement mortality),
with mortality
improvements
projected to all future
years after 2000 using
Scale BB. For males, the
base mortality rates
include a 90% blue
collar adjustment and a
10% white collar
adjustment. For
females, the base
mortality rates include
a 100% white collar
adjustment. These are
the same rates
currently in use for
Special Risk Class
members of the Florida
Retirement System
(FRS), as mandated by
Florida House Bill 1309.
City of Okeechobee, Florida
Notes to Financial Statements
‐ 52 ‐
NOTE 5: OTHER INFORMATION (Continued)
B. RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Pension trust funds fiduciary net position activity as of September 30, 2017 was as follows:
Firefighters'
Pension
Police
Officers'
Pension
General
Employees'
Pension
Total Pension
Trust Funds
ASSETS
Cash equivalents 24,206$ 21,851$ 116,818$ 162,875$
Investments:
Mutual funds 3,834,395 8,788,637 4,553,862 17,176,894
Receivables 79,230 133,391 37,189 249,810
Due from broker 52,000 ‐ ‐ 52,000
Total assets 3,989,831 8,943,879 4,707,869 17,641,579
LIABILITIES
Accounts payable 22,393 5,492 6,928 34,813
Due to other plan 5,534 1,127 ‐ 6,661
Total liabilities 27,927 6,619 6,928 41,474
NET POSITION
Held in trust for pension benefits 3,961,904$ 8,937,260$ 4,700,941$ 17,600,105$
City of Okeechobee, Florida
Notes to Financial Statements
- 53 -
NOTE 5: OTHER INFORMATION (Continued)
B. RETIREMENT COMMITMENTS – DEFINED BENEFIT PLANS (Continued)
Pension trust funds increase in fiduciary net position activity as of September 30, 2017 was as
follows:
Firefighters'
Pension
Police
Officers'
Pension
General
Employees'
Pension
Total Pension
Trust Funds
ADDITIONS
Contributions
State 50,589$ 78,659$ -$ 129,248$
City 107,123 170,883 94,009 372,015
Employees 25,409 45,863 56,405 127,677
Total contributions 183,121 295,405 150,414 628,940
Investment earnings:
Net appreciation in the fair value
of investments 341,866 730,503 395,198 1,467,567
Interest and dividends 86,078 195,869 103,163 385,110
Total investment earnings 427,944 926,372 498,361 1,852,677
Less investment expenses (23,676) (22,660) (20,712) (67,048)
Net investment earnings 404,268 903,712 477,649 1,785,629
Total additions 587,389 1,199,117 628,063 2,414,569
DEDUCTIONS
Benefits paid to participants 106,573 255,731 151,078 513,382
Refunds on termination 20,437 - 17,378 37,815
DROP payments - - 169,985 169,985
Administrative expenses 34,933 41,855 48,488 125,276
Total deductions 161,943 297,586 386,929 846,458
Change in net position 425,446 901,531 241,134 1,568,111
Net position held in trust for
pension benefits, beginning of year 3,536,458 8,035,729 11,291,263 22,863,450
Assets transferred to Okeechobee
Utility Authority - - (6,831,456) (6,831,456)
Net position held in trust for
pension benefits, end of year 3,961,904$ 8,937,260$ 4,700,941$ 17,600,105$
City of Okeechobee, Florida
Notes to Financial Statements
- 54 -
NOTE 5: OTHER INFORMATION (Continued)
C. POSTEMPLOYMENT BENEFITS OTHER THAN PENSION
Plan description. The City of Okeechobee, Florida administers a single-employer defined benefit
healthcare plan (the “Plan”) that provides medical insurance to its employees and their eligible
dependents. Pursuant to Section 112.0801 Florida Statutes, the City is required to provide eligible
retirees (as defined in the City’s pension plans) the opportunity to participate in this Plan at the same
cost that is applicable to active employees. Benefit provisions for the Plan were established by City
Council on January 7, 1991 and may only be amended by City Council. The City has not established a
trust or agency fund for the Plan. The City does not issue stand-alone financial statements for this
Plan. All financial information related to the Plan is accounted for in the City’s basic financial
statements.
Employees and their dependents may elect to remain in the Plan upon retirement up to age 65. After
age 65 the City's insurance coverage becomes secondary to the retiree's Medicare insurance. The Plan
has 2 retirees receiving benefits and has a total of 59 active participants and dependents.
Funding policy. The City is funding the plan on a pay-as-you-go basis. Employees and their dependents
are required to pay 100% of the insurance premiums charged by the carrier. There is an implied
subsidy in the insurance premiums for these employees because the premium charged for retirees is
the same as the premium charged for active employees, who are younger than retirees on average.
For the year ended September 30, 2017, the City’s contribution is $17,198, which represents an
estimate of the implied subsidy described above. Contributions of plan members totaled
approximately $2,166 for the year ended September 30, 2017.
Annual OPEB cost and net OPEB obligation. The City’s annual OPEB cost (expense) is calculated based
on the annual required contribution (ARC) of the employer, an amount determined using the
Alternative Measurement Method, permitted by GASB Statement No. 45 for employers in plans with
fewer than 100 total plan members. The ARC represents a level of funding that, if paid on an ongoing
basis, is projected to cover normal cost each year and to amortize any unfunded actuarial accrued
liabilities (or funding excess) over a period not to exceed thirty years. The following table shows the
components of the City’s annual OPEB cost for the year ended September 30, 2017, the amount
actually contributed to the Plan, and changes in the City’s net OPEB obligation to the Plan:
Annual required contribution $ 98,094
Interest on net OPEB obligation 41,280
Adjustment to annual required contribution (42,719)
Annual OPEB cost (expense)96,655
Contributions made (17,198)
Increase in net OPEB obligation 79,457
Net OPEB obligation – beginning of year 1,375,989
Net OPEB obligation – end of year $ 1,455,446
City of Okeechobee, Florida
Notes to Financial Statements
‐ 55 ‐
NOTE 5: OTHER INFORMATION (Continued)
C. POSTEMPLOYMENT BENEFITS OTHER THAN PENSION (Continued)
The City’s annual OPEB cost, the percentage of annual OPEB cost contributed to the Plan, and the
net OPEB obligation for the fiscal year ending September 30, 2017 was as follows:
Year
Ending
Annual OPEB
Cost
Percentage of Annual
OPEB Cost Contributed
Net OPEB
Obligation
9/30/2017 96,655$ 18% 1,455,446$
9/30/2016 385,151 13% 1,375,989
9/30/2015 225,128 16% 1,007,078
Funded status and funding progress. Because the Plan has fewer than 200 members, the City is
required to obtain an actuarial valuation at least every three years. The most recent actuarial
valuation was performed as of September 30, 2016. Accordingly, the City will be required to obtain a
subsequent actuarial valuation within three years of that date. As of September 30, 2016, the actuarial
accrued liability for benefits was $757,717, all of which was unfunded. The covered payroll (annual
payroll of active employees covered by the Plan) was $2,639,843, and the ratio of unfunded actuarial
accrued liability (UAAL) to the covered payroll was 29%.
The projection of future benefit payments for an ongoing plan involves estimates of the value of
reported amounts and assumptions about the probability of occurrence of events far into the future.
Examples include assumptions about future employment, future interest rates, mortality, medical cost
inflation, Medicare coverage and changes in marital status. Amounts determined regarding the
funded status of the Plan and the annual required contributions of the employer are subject to
continuous revision as actual results are compared to past expectations and new estimates about the
future are formulated.
The schedule of funding progress presented as required supplementary information following the
notes to the financial statements, will present multiyear trend information that shows whether the
actuarial value of Plan assets is increasing or decreasing over time relative to the actuarial accrued
liabilities for benefits.
Methods and Assumptions. Projections of benefits for financial reporting purposes are based on the
substantive plan (the plan as understood by the employer and the Plan members) and include the
types of benefits provided at the time of each valuation and the historical pattern of sharing of benefit
costs between the employer and Plan members to that point. The methods and assumptions used
include techniques that are designed to reduce the effects of short‐term volatility in actuarial accrued
liabilities and the actuarial value of assets, consistent with the long‐term perspective of the
calculations.
City of Okeechobee, Florida
Notes to Financial Statements
- 56 -
NOTE 5: OTHER INFORMATION (Continued)
C. POSTEMPLOYMENT BENEFITS OTHER THAN PENSION (Continued)
In the September 30, 2016 valuation, the entry age normal cost method was used. The assumptions
included a discount rate of 3%, a general inflation rate of 2.8%, and an annual healthcare cost trend
rate of 0%. The unfunded actuarial accrued liability is being amortized as a level percentage of
projected payrolls on a closed basis over a period of 30 years. As authorized by GASB Statement No.
45, the Alternative Measurement Method with its simplifications of certain assumptions was
employed in measuring actuarial accrued liabilities and the ARC.
D. CONCENTRATION – COLLECTIVE BARGAINING UNIT
Members of the City’s fire department are covered by a collective bargaining agreement. The
agreement with the employees covered by the International Association of Firefighters (IAFF)
extended through September 30, 2009 and has not been renewed as of the date of our report.
NOTE 6: FUTURE ACCOUNTING PRONOUNCEMENTS
The Governmental Accounting Standards Board has issued statements that will become effective in
2018. The statements address:
• OPEB – accounting and financial reporting by employers;
• Split-interest agreements;
• Various practice issues (Omnibus); and
• Certain debt extinguishment issues.
The City is currently evaluating the effects that these statements will have on its 2018 financial
statements.
NOTE 7: SUBSEQUENT EVENTS
During November 2017, the City award the annual police vehicle purchase bid to an unrelated vendor
for 12 police vehicles in the amount of approximately $ 249,552.
During December 2017, the City entered into a grant agreement with the Florida Department of
Transportation for the resurfacing of SE 3rd Avenue from SR 70 to SE 4th Street for $123,531.
- 57 -
REQUIRED SUPPLEMENTARY INFORMATION OTHER THAN
MANAGEMENT’S DISCUSSION AND ANALYSIS
- 58 -
THIS PAGE IS INTENTIONALLY LEFT BLANK.
City of Okeechobee, Florida
Schedule of Revenues, Expenditures and Changes in Fund Balances –
Budget and Actual – General Fund
The accompanying notes to required supplementary information are an integral part of this schedule.
- 59 -
Actual Variance with
Original Final (on Budgetary Final Budget
Year ended September 30, 2017 Budget Budget Basis)Positive (Negative)
Revenues
Taxes 2,597,419$ 2,761,948$ 2,761,955$ 7$
Intergovernmental 2,096,135 2,408,723 2,411,932 3,209
Charges for services 399,446 410,995 412,784 1,789
Permits and fees 592,795 630,850 630,850 -
Fines and forfeitures 15,270 20,482 20,485 3
Investment earnings 6,550 6,236 6,208 (28)
Miscellaneous 14,350 23,169 19,564 (3,605)
Contributions and donations - - 9,486 9,486
Total revenues 5,721,965 6,262,403 6,273,264 10,861
Expenditures
Current:
General government:
Legislative 182,699 135,665 131,842 3,823
Executive 195,341 186,238 184,801 1,437
City clerk 216,170 190,847 188,037 2,810
Financial services 276,416 257,124 256,542 582
Legal council 75,710 165,882 155,178 10,704
General services 402,552 349,472 338,983 10,489
Total general government 1,348,888 1,285,228 1,255,383 29,845
Public safety:
Fire 1,572,269 1,493,016 1,482,638 10,378
Police 2,267,018 2,083,551 2,064,258 19,293
Total public safety 3,839,287 3,576,567 3,546,896 29,671
Transportation 1,232,471 1,111,379 1,099,156 12,223
Physical environment 712,800 255,043 214,164 40,879
Capital outlay 1,121,365 1,036,288 1,031,545 4,743
Total expenditures 8,254,811 7,264,505 7,147,144 117,361
Deficiency of revenues under
expenditures (2,532,846) (1,002,102) (873,880) 128,222
Other financing sources (uses)
Operating transfers out - - (300,000) (300,000)
Sale of capital assets 237,600 246,000 246,000 -
Net other financing sources (uses)237,600 246,000 (54,000) (300,000)
Excess (deficiency) of revenues and other
financing sources over (under)
expenditures and other financing
sources (uses)(2,295,246) (756,102) (927,880) (171,778)
Fund balances, beginning of year 11,798,372 11,798,372 11,798,372 -
Fund balances, end of year 9,503,126$ 11,042,270$ 10,870,492 (171,778)$
Reconciliation of budgetary
to GAAP basis
Current year encumbrances 154,337
Prior year encumbrances (173,117)
Fund balance on GAAP basis 10,851,712$
-
City of Okeechobee, Florida
Required Pension Supplementary Information –
Schedule of Changes in Net Pension Liability and Related Ratios –
Years Information is Available
The accompanying notes to required supplementary information are an integral part of this schedule.
‐ 60 ‐
2017 2016* 2015 2014
Total Pension Liability
Service cost 235,345$ 264,445$ 247,353$ 251,499$
Interest 573,285 543,946 506,147 479,146
Difference between actual & expected experience (270,100) 126,875 (219,850) (784)
Assumption changes 22,143 ‐ 94,065 ‐
Benefit payments (255,731) (468,694) (203,855) (201,397)
Refunds ‐ (25,003) (321) (26,953)
Net change in total pension liability 304,942 441,569 423,539 501,511
Total pension liability ‐ beginning 8,199,981 7,758,412 7,334,873 6,833,362
Total pension liability ‐ ending (a) 8,504,923 8,199,981 7,758,412 7,334,873
Plan Fiduciary Net Position
Contributions ‐ employer (from City) 169,789 147,312 192,581 200,210
Contributions ‐ employer (from State) 78,659 73,960 70,807 67,639
Contributions ‐ members 45,863 45,554 47,740 43,135
Net investment income 903,712 607,763 (95,964) 694,790
Benefit payments (255,731) (468,694) (203,855) (201,397)
Refunds ‐ (25,003) (321) (26,953)
Administrative expense (41,855) (32,120) (30,198) (18,097)
Other (3,284) (6) 3,886 ‐
Net change in plan fiduciary net position 897,153 348,766 (15,324) 759,327
Plan fiduciary net position ‐ beginning 8,040,106 7,691,340 7,706,664 6,947,337
Plan fiduciary net position ‐ ending (b) 8,937,259 8,040,106 7,691,340 7,706,664
Net pension liability (asset) ‐ Ending (a) ‐ (b) (432,336)$ 159,875$ 67,072$ (371,791)$
Plan fiduciary net position as a percentage
or Total Pension Liability 105.08% 98.05% 99.14% 105.07%
Covered payroll** 917,260$ 970,646$ 911,189$ 862,700$
Net pension liability as a percentage
of covered payroll ‐47.13% 16.47% 7.36%‐43.10%
Assumption changes:
* ‐The net pension liability recognized by the City in the current year financial statements represents the net position liability as of
Septmeber 30, 2016, which is allowed by GASB 68.
Note: This schedule is presented to illustrate the requirement to show information for 10 years. However, until a full 10‐year trend is
complied, the City presents information for those years for which information is available.
Police Officers'
** Covered payroll was calculated by dividing the total member contributions for the fiscal year, net of any known buyback contributions, by
the member contribution rate of 5%.
‐ Effective 10/1/2016, the mortality rates were changed from the RP‐2000 Combined Healthy Participant Mortality Tables, using projection
scale AA to the mortality rates used by the Florida Retirement System (FRS) for Special Risk Class members. This change was made in
compliance with Florida House Bill 1309, which requires all public pension plans in Florida to use the same mortality rates used in either of
the last two actuarial valuation reports of FRS effective no later than 10/1/2016.
‐ Use of Insurance Tax Premium Revenue (IPTR) received by the State is subject to the default rules of Senate Bill 172 (codified in Chapter
2015‐39) beginning with the IPTR received for the 2015 calendar year.
City of Okeechobee, Florida
Required Pension Supplementary Information –
Schedule of Changes in Net Pension Liability and Related Ratios –
Years Information is Available
The accompanying notes to required supplementary information are an integral part of this schedule.
‐ 61 ‐
2017 2016* 2015 2014
Total Pension Liability
Service cost 156,989$ 156,107$ 144,773$ 130,539$
Interest 255,218 235,684 213,154 196,106
Difference between actual & expected experience (91,659) 56,393 (19,771) (741)
Assumption changes (13,449) ‐ 49,797 ‐
Benefit payments (106,572) (102,590) (96,939) (142,060)
Refund (20,437) ‐ ‐ ‐
Other ‐ 3,256 ‐ ‐
Net change in total pension liability 180,090 348,850 291,014 183,844
Total pension liability ‐ beginning 3,630,983 3,282,133 2,991,119 2,807,275
Total pension liability ‐ ending (a) 3,811,073 3,630,983 3,282,133 2,991,119
Plan Fiduciary Net Position
Contributions ‐ employer (from City) 107,123 97,709 92,863 82,058
Contributions ‐ employer (from State) 50,589 49,889 52,662 53,235
Contributions ‐ members 25,409 27,433 26,324 23,854
Net investment income 404,268 246,381 (44,021) 318,708
Benefit payments (106,572) (102,590) (96,939) (142,060)
Refunds (20,437) ‐ ‐ ‐
Administrative expense (34,934) (31,639) (27,132) (16,233)
Other (6,375) (1,766) ‐ ‐
Net change in plan fiduciary net position 419,071 285,417 3,757 319,562
Plan fiduciary net position ‐ beginning 3,542,832 3,257,415 3,253,658 2,934,096
Plan fiduciary net position ‐ ending (b) 3,961,903 3,542,832 3,257,415 3,253,658
Net pension liability (asset) ‐ Ending (a) ‐ (b) (150,830)$ 88,151$ 24,718$ (262,539)$
Plan fiduciary net position as a percentage
or Total Pension Liability 103.96% 97.57% 99.25% 108.78%
Covered payroll** 508,180$ 563,285$ 523,119$ 477,080$
Net pension liability as a percentage
of covered payroll ‐29.68% 15.65% 4.73%‐55.03%
Assumption changes:
* ‐The net pension liability recognized by the City in the current year financial statements represents the net position liability as of
Septmeber 30, 2016, which is allowed by GASB 68.
‐ Effective 10/1/2016, the mortality rates were changed from the RP‐2000 Combined Healthy Participant Mortality Tables, using projection
scale AA to the mortality rates used by the Florida Retirement System (FRS) for Special Risk Class members. This change was made in
compliance with Florida House Bill 1309, which requires all public pension plans in Florida to use the same mortality rates used in either of
the last two actuarial valuation reports of FRS effective no later than 10/1/2016.
‐ Use of Insurance Tax Premium Revenue (IPTR) received by the State is subject to the default rules of Senate Bill 172 (codified in Chapter
2015‐39) beginning with the IPTR received for the 2015 calendar year.
Firefighters'
Note: This schedule is presented to illustrate the requirement to show information for 10 years. However, until a full 10‐year trend is
complied, the City presents information for those years for which information is available.
** Covered payroll was calculated by dividing the total member contributions for the fiscal year, net of any known buyback contributions, by
the member contribution rate of 5%.
City of Okeechobee, Florida
Required Pension Supplementary Information –
Schedule of Changes in Net Pension Liability and Related Ratios –
Years Information is Available
The accompanying notes to required supplementary information are an integral part of this schedule.
‐ 62 ‐
2017 2016*
Total Pension Liability
Service cost 136,373$ 421,387$
Interest 91,058 763,785
Benefit changes ‐ ‐
Difference between actual & expected experience ‐ (524,849)
Assumption changes 133,790
Benefit payments (336,740) (331,215)
Refunds (17,378) (18,267)
Other *** 2,641,019 ‐
Net change in total pension liability 2,648,122 310,841
Total pension liability ‐ beginning 1,409,698 11,400,112
Transfer of pension liability for Okeechobee
Utility Authority *****‐ (10,301,255)
Total pension liability ‐ ending (a) 4,057,820 1,409,698
Plan Fiduciary Net Position
Contributions ‐ employer 94,009 446,184
Contributions ‐ members 56,405 183,145
Net investment income 477,649 825,935
Benefit payments (336,740) (331,215)
Refunds (17,378) (18,267)
Administrative expense (48,490) (57,186)
Other**** 3,117,018 (2,208)
Net change in plan fiduciary net position 3,342,473 1,046,388
Plan fiduciary net position ‐ beginning 1,358,470 10,238,992
Transfer plan fiduciary net position to Okeechobee
Utility Authority***** (9,926,910)
Plan fiduciary net position ‐ ending (b) 4,700,943 1,358,470
Net pension liability (asset) ‐ Ending (a) ‐ (b) (643,123)$ 51,228$
Plan fiduciary net position as a percentage
or Total Pension Liability 115.85% 96.37%
Covered payroll** 940,083$ 911,233$
Net pension liability as a percentage
of covered payroll ‐68.41% 5.62%
General Employees'
City of Okeechobee, Florida
Required Pension Supplementary Information –
Schedule of Changes in Net Pension Liability and Related Ratios –
Years Information is Available
The accompanying notes to required supplementary information are an integral part of this schedule.
‐ 63 ‐
Assumption changes:
***** Due to the change in nature of the Plan, from a cost sharing to a single employer plan (effective October 1, 2016).
* ‐The net pension liability recognized by the City in the current year financial statements represents the net position liability as of
Septmeber 30, 2016, which is allowed by GASB 68.
‐ Effective 10/1/2016, the mortality rates were changed from the RP‐2000 Combined Healthy Participant Mortality Tables, using projection
scale AA to the mortality rates used by the Florida Retirement System (FRS) for Special Risk Class members. This change was made in
compliance with Florida House Bill 1309, which requires all public pension plans in Florida to use the same mortality rates used in either of
the last two actuarial valuation reports of FRS effective no later than 10/1/2016.
‐ Effective 10/1/2016, OUA employees are covered under a separately established Plan, the Okeechobee Utility Authority Employees’
Retirement System, and are no longer covered under the City of Okeechobee General Employees’ Retirement System.
Note: This schedule is presented to illustrate the requirement to show information for 10 years. However, until a full 10‐year trend is
complied, the City presents information for those years for which information is available.
** Covered Payroll was calculated by dividing the total member contributions for the fiscal year by the member contribution rate of 6%.
*** The Total Pension Liability, the Plan Fiduciary Net Position, and the Net Pension Liability as of September 30, 2015 were allocated based
on the portion of the Employer's Total Required Contribution (from October 1, 2015 Actuarial Valuation dated April 25, 2016). The October 1,
2015 Valuation determined the required employer contribution for the plan year end September 30, 2017.
**** Due to the change in nature of the Plan, from a cost sharing to a single employer plan (effective October 1, 2016). Also reflects $59, 910
post‐valuation adjustment to match audited financial statements.
City of Okeechobee, Florida
Required Pension Supplementary Information – Schedule of Contributions –
Years Information is Available
The accompanying notes to required supplementary information are an integral part of this schedule.
‐ 64 ‐
9/30/2017 9/30/2016 9/30/2015 9/30/2014
Actuarially determined contributions 251,591$ 219,093$ 263,240$ 267,849$
Contributions in relation to the actuarially
determined contributions 248,448 221,272 263,388 267,849
Contribution deficiency (excess)3,143$ (2,179)$ (148)$ ‐$
Covered payroll*917,260$ 970,646$ 911,189$ 862,700$
Contributions as a percentage of covered
employee payroll 27.09% 22.80% 28.91% 31.05%
9/30/2017 9/30/2016 9/30/2015 9/30/2014
Actuarially determined contributions 170,269$ 143,632$ 138,914$ 122,212$
Contributions in relation to the actuarially
determined contributions 157,712 147,598 145,525 135,293
Contribution deficiency (excess)12,557$ (3,966)$ (6,611)$ (13,081)$
Covered payroll*508,180$ 563,285$ 523,119$ 477,080$
Contributions as a percentage of covered
employee payroll 31.03% 26.20% 27.82% 28.36%
9/30/2017 9/30/2016
Actuarially determined contributions 42,774$ 49,115$
Contributions in relation to the actuarially
determined contributions 94,009 110,448
Contribution deficiency (excess)(51,235)$ (61,333)$
Covered payroll 940,083$ 911,233$
Contributions as a percentage of covered
employee payroll 10.00% 12.12%
Firefighters'
Police Officers'
Note: This schedule is presented to illustrate the requirement to show information for 10 years. However,
until a full 10‐year trend is compiled, the City presents information for those years for which information is
available.
* Based on payroll provided for actuarial valuations; Covered payroll was calculated by dividing the total
member contributions for the fiscal year, net of any known buyback contributions, by the member
contribution rate of 5%.
General Employees'
City of Okeechobee, Florida
Required Pension Supplementary Information – Schedule of Investment
Returns – Years Information is Available
The accompanying notes to required supplementary information are an integral part of this schedule.
- 65 -
9/30/2017 9/30/2016 9/30/2015 9/30/2014
Annual money-weighted rate of return
net of investment expense 10.68%7.59%-1.65%9.96%
9/30/2017 9/30/2016 9/30/2015 9/30/2014
Annual money-weighted rate of return
net of investment expense 10.76%6.83%-2.19%10.43%
9/30/2017 9/30/2016
Annual money-weighted rate of return
net of investment expense 9.78%7.78%
Police Officers'
Fire Fighters'
Note: This schedule is presented to illustrate the requirement to show information for 10 years.
However, until a full 10-year trend is complied, the City presents information for those years for
which information is available.
General Employees'
City of Okeechobee, Florida
Required Other Postemployment Benefits Supplementary Information -
Schedule of Funding Progress
- 66 -
UAAL
Actuarial Unfunded a % of
Actuarial Actuarial Accrued AAL Funded Covered
Valuation Value of Liability (UAAL)Ratio Covered Payroll
Date Assets (a)AAL (b)(b-a)(a/b)Payroll (c)((b-a)/c)
9/30/2016 -$ 757,717$ 757,717$ 0.0%2,639,843$ 29%
9/30/2013 - 1,255,666 1,255,666 0.0%2,345,956 54%
8/1/2010 - 776,235 776,235 0.0%2,515,729 31%
City of Okeechobee, Florida
Notes to Required Supplementary Information
- 67 -
A. BUDGETARY INFORMATION
Annual budgets are adopted on a basis consistent with U.S. generally accepted accounting
principles for all governmental funds. All annual appropriations lapse at fiscal year-end.
The City Administrator may make transfers of appropriations within a department as long as the
total budget of the department is not increased. Transfers of appropriations between departments
require the approval of the council. The legal level of budgetary control (i.e., the level at which
expenditures may not legally exceed appropriations) is the department level. The council made
certain supplemental budgetary appropriations during the year.
Encumbrances accounting is employed in governmental funds. Encumbrances (e.g., purchase orders,
contracts) outstanding at year-end are reported as restricted or assigned fund balances and do not
constitute expenditures or liabilities because the commitments will be re-appropriated and honored
during the subsequent year.
City of Okeechobee, Florida
Notes to Required Supplementary Information
- 68 -
B. ADDITIONAL ACTUARIAL INFORMATION
Valuation Date: 10/01/2015
Notes: Actuarially determined contribution rates are calculated as of October 1, which is two years
prior to the end of the fiscal year in which contributions are reported.
Methods and Assumptions Used to Determine Contributions Rates:
Police Officers’ Pension
Plan
Firefighters' Pension
Plan
General Pension Plan
Actuarial Cost
Method:Aggregate Aggregate Aggregate
Amortization
Method:N/A N/A N/A
Remaining
Amortization
Period:
N/A N/A N/A
Asset Valuation
Method:
4-year smoothed
market
4-year smoothed
market
4-year smoothed
market
Salary Increases:6.00%7.00%, including
inflation 6.00%
Investment Rate
of Return:7.00%7.00%7.00%
Retirement Age:100% when first eligible
for Normal Retirement
or DROP entry
100% when first eligible
for Normal Retirement
or DROP entry.
100% when first eligible
for Normal Retirement
or DROP entry
Mortality:RP-2000 Combined
Healthy Participant
Mortality Table for
males and females with
mortality improvement
projected to all future
years after 2000 using
Scale AA. The table was
used with ages set
ahead one year for the
October 1, 2013
actuarial valuation.
RP-2000 Combined
Healthy Participant
Mortality Table for
males and females with
mortality improvement
projected to all future
years after 2000 using
Scale AA.
RP-2000 Mortality
Tables with collar
adjustments and
generational projections
using scale BB as used
by the Florida
Retirement System for
the Regular Class
members in the July 1,
2016 actuarial
valuation.
City of Okeechobee, Florida
Notes to Required Supplementary Information
- 69 -
Police Officers’ Pension
Plan
Firefighters' Pension
Plan
General Pension Plan
Notes:
See Discussion of
Valuation Results on
Page 1 of the October 1,
2015 Actuarial
Valuation Report issued
April 7, 2016 by Gabriel
Roeder Smith &
Company.
See Discussion of
Valuation Results on
Page 1 of the October 1,
2015 Actuarial
Valuation Report issued
April 8, 2016 by Gabriel
Roeder Smith &
Company.
See Discussion of
Valuation Results on
Page 1 of the October 1,
2016 Actuarial
Valuation Report issued
May 30, 2017 by Gabriel
Roeder Smith &
Company.
- 70 -
THIS PAGE IS INTENTIONALLY LEFT BLANK.
- 71 -
Carr, Riggs & Ingram, LLC
215 Baytree Drive
Melbourne, Florida 32940
(321) 255-0088
(321) 259-8648 (fax)
www.cricpa.com
INDEPENDENT AUDITORS’ REPORT ON INTERNAL CONTROL OVER FINANCIAL
REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL
STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
The Honorable Mayor and Members of the City Council
of the City of Okeechobee, Florida
We have audited, in accordance with auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing Standards,
issued by the Comptroller General of the United States, the financial statements of the governmental
activities, each major fund and the aggregate remaining fund information of the City of
Okeechobee, Florida, as of and for the year ended September 30, 2017, and the related notes to
the financial statements, which collectively comprise the City of Okeechobee, Florida’s basic
financial statements, and have issued our report thereon dated June 15, 2017. Other auditors
audited the financial statements of the Police Officers’ and Firefighters’ Pension Trust Funds and
the City of Okeechobee and Okeechobee Utilities Authority Employees’ Retirement System, as
described in our report on the City of Okeechobee, Florida’s financial statements. This report does
not include the results of the other auditors’ testing of internal control over financial reporting or
compliance and other matters that are reported on separately by those auditors.
Internal Control over Financial Reporting
In planning and performing our audit of the financial statements, we considered the City of
Okeechobee, Florida’s internal control over financial reporting (internal control) to determine the
audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions
on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of
the City of Okeechobee, Florida’s internal control. Accordingly, we do not express an opinion on the
effectiveness of the City of Okeechobee, Florida‘s internal control.
A deficiency in internal control exists when the design or operation of a control does not allow
management or employees, in the normal course of performing their assigned functions, to
prevent, or detect and correct misstatements on a timely basis. A material weakness is a deficiency,
or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a
material misstatement of the entity’s financial statements will not be prevented, or detected and
corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies,
in internal control that is less severe than a material weakness, yet important enough to merit
attention by those charged with governance.
Our consideration of internal control was for the limited purpose described in the first paragraph of
this section and was not designed to identify all deficiencies in internal control that might be
material weaknesses or significant deficiencies. Given these limitations, during our audit we did not
identify any deficiencies in internal control that we consider to be material weaknesses. However,
material weaknesses may exist that have not been identified.
- 72 -
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the City of Okeechobee, Florida’s financial
statements are free from material misstatement, we performed tests of its compliance with certain
provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could
have a direct and material effect on the determination of financial statement amounts. However,
providing an opinion on compliance with those provisions was not an objective of our audit, and
accordingly, we do not express such an opinion. The results of our tests disclosed no instances of
noncompliance or other matters that are required to be reported under Government Auditing
Standards.
Purpose of this Report
The purpose of this report is solely to describe the scope of our testing of internal control and
compliance and the result of that testing, and not to provide an opinion on the effectiveness of the
entity’s internal control or on compliance. This report is an integral part of an audit performed in
accordance with Government Auditing Standards in considering the entity’s internal control and
compliance. Accordingly, this communication is not suitable for any other purpose.
Melbourne, Florida
June 8, 2018
- 73 -
Carr, Riggs & Ingram, LLC
215 Baytree Drive
Melbourne, Florida 32940
(321) 255-0088
(321) 259-8648 (fax)
www.cricpa.com
INDEPENDENT AUDITORS’ MANAGEMENT LETTER
The Honorable Mayor and Members of the City Council
of the City of Okeechobee, Florida
Report on the Financial Statements
We have audited the financial statements of the City of Okeechobee, Florida as of and for the fiscal
year ended September 30, 2017, and have issued our report thereon dated June 7, 2018.
Auditors’ Responsibility
We conducted our audit in accordance with auditing standards generally accepted in the United
States of America; the standards applicable to financial audits contained in Government Auditing
Standards, issued by the Comptroller General of the United States and Chapter 10.550, Rules of the
Auditor General.
Other Reporting Requirements
We have issued our Independent Auditors’ Report on Internal Control over Financial Reporting and
on Compliance and Other Matters Based on an Audit of the Financial Statements Performed in
Accordance with Government Auditing Standards and our Independent Accountants’ Report on an
examination conducted in accordance with AICPA Professional Standards, AT-C Section 315,
regarding compliance requirements in accordance with Chapter 10.550, Rules of the Florida Auditor
General. Disclosures in those reports, which are dated June 8, 2018, should be considered in
conjunction with this management letter.
Prior Audit Findings
Section 10.554(1)(i)1., Rules of the Auditor General, requires that we determine whether or not
corrective actions have been taken to address findings and recommendations made in the
preceding annual financial audit report. There were no findings or recommendations in the
preceding annual financial audit report to correct.
Official Title and Legal Authority
Section 10.554(1)(i)4., Rules of the Auditor General, requires that the name or official title and legal
authority for the primary government and each component unit of the reporting entity be disclosed
in this management letter, unless disclosed in the notes to the financial statements. The legal
authority of the City of Okeechobee, Florida and its component units are disclosed in the footnotes.
- 74 -
Financial Condition and Management
Section 10.554(1)(i)5.a. and 10.556(7), Rules of the Auditor General, require us to apply appropriate
procedures and communicate the results of our determination as to whether or not the City of
Okeechobee, Florida has met one or more of the conditions described in Section 218.503(1), Florida
Statutes, and to identify the specific condition(s) met. In connection with our audit, we determined
that the City of Okeechobee, Florida did not meet any of the conditions described in Section
218.503(1), Florida Statutes.
Pursuant to Sections 10.554(1)(i)5.c. and 10.556(8), Rules of the Auditor General, we applied
financial condition assessment procedures for the City of Okeechobee, Florida. It is management's
responsibility to monitor the City of Okeechobee, Florida's financial condition, and our financial
condition assessment was based in part on representations made by management and the review
of financial information provided by same.
Section 10.554(1)(i)2., Rules of the Auditor General, requires that we communicate any
recommendations to improve financial management. In connection with our audit, we did not have
any such recommendations.
Annual Financial Report
Section 10.554(1)(i)5.b. and 10.556(7), Rules of the Auditor General, require us to apply appropriate
procedures and communicate the results of our determination as to whether the annual financial
report for the City of Okeechobee, Florida for the fiscal year ended September 30, 2017, filed with
the Florida Department of Financial Services pursuant to Section 218.32(1)(a), Florida Statutes, is in
agreement with the annual financial audit report for the fiscal year ended September 30, 2017. In
connection with our audit, we determined that these two reports were in agreement.
Additional Matters
Section 10.554(1)(i)3., Rules of the Auditor General, requires us to communicate noncompliance
with provisions of contracts or grant agreements, or abuse, that have occurred, or are likely to have
occurred, that have an effect on the financial statements that is less than material but which
warrants the attention of those charged with governance. In connection with our audit, we did not
have any such findings.
Purpose of this Letter
Our management letter is intended solely for the information and use of the Legislative Auditing
Committee, members of the Florida Senate and the Florida House of Representatives, the Florida
Auditor General, Federal and other granting agencies, the members of the City Council, and applicable
management, and is not intended to be and should not be used by anyone other than these specified
parties.
Melbourne, Florida
June 8, 2018
- 75 -
Carr, Riggs & Ingram, LLC
215 Baytree Drive
Melbourne, Florida 32940
(321) 255-0088
(321) 259-8648 (fax)
www.cricpa.com
INDEPENDENT ACCOUNTANTS’ REPORT ON COMPLIANCE WITH LOCAL GOVERNMENT
INVESTMENT POLICIES
The Honorable Mayor and Members of the City Council
Of the City of Okeechobee, Florida
We have examined the City of Okeechobee, Florida’s compliance with the requirements of Section
218.415, Florida Statutes, Local Government Investment Policies, during the year ended September 30,
2017. Management of the City of Okeechobee, Florida is responsible for the City of Okeechobee,
Florida’s compliance with the specified requirements. Our responsibility is to express an opinion on
the City of Okeechobee, Florida’s compliance with the specified requirements based on our
examination.
Our examination was conducted in accordance with attestation standards established by the
American Institute of Certified Public Accountants. Those standards require that we plan and
perform the examination to obtain reasonable assurance about whether the City of Okeechobee,
Florida complied, in all material respects, with the specified requirements referenced above. An
examination involves performing procedures to obtain evidence about whether the City of
Okeechobee, Florida complied with the specified requirements. The nature, timing, and extent of
the procedures selected depend on our judgment, including as assessment of the risks of material
noncompliance, whether due to fraud or error. We believe that the evidence obtained is sufficient
and appropriate to provide a reasonable basis for our opinion.
Our examination does not provide a legal determination on the City of Okeechobee, Florida’s
compliance with specified requirements.
In our opinion, the City of Okeechobee, Florida complied, in all material respects, with the
requirements of Section 218.415, Florida Statutes, Local Government Investment Policies, for the year
ended September 30, 2017.
This report is intended solely for the information and use of management and the State of Florida
Auditor General, is not intended to be, and should not be used by anyone other than these specified
parties.
Melbourne, Florida
June 8, 2018