FY 2011 Power Point Budget PresentationBudget Workshop
For
Fiscal Year
2011
What makes up the City's Budget
❑ Revenues
James Kirk, Mayor
Lowry Markham
Dowling Watford
D. Clayton Williams
Mike O'Connor
What makes up the City's Budget
❑ Revenues
❑ Expenditures
❑ Fund Balance
Revenue -
Past 3 years in Review
❑ Added Homestead Exemptions
❑ Added TPP $25,000 Exemption
❑ 10% CAP on Values
❑ Decrease in Taxable Values
❑Decrease in Sales Tax Revenues
❑ Decrease in Fuel Tax Revenues
1
Ad Valorem — 3 year change
Ad Valorem is the City's largest source of revenue to fund
services for its citizens
Effects on Taxable Values from a Homeowners
perspective:
• Additional Exemptions, $25,000 Homestead
• Senior Exemption, $25,000
• Save our Home Transfer
• Decrease in Market /Assessed Values
Taxable Values
$357,5110.000
5335,010,001
$312,500010
5267.500,00
5245.001,00
S222,500,000
5200,000,000
26 9
Decrease 1
MIN
...1
... 1
io,1ivom
Ad Valorem — 4 year change
lllustra
Own
TPP AE
Tax @
Tax @
Tax @ 1.1
Tax @ 7.9993
'Based on .
Using the 7.7432 rate
this Business Owner's Tax bill
will
Decrease
$57.00
this year from last year.
s
660
in 2010.
Ad Valorem — 3 year change
Ad Valorem is the City's largest source of revenue to fund
services for its citizens
Effects on Taxable Values from a Business Owners
perspective:
• Tangible Personal Property Tax Exemption, $25,000
• CAP of 10% on Values
• Decrease in Market /Assessed Values
Ad Valorem — 4 year change
Illustral
Hom
ASSE
Tax
Tax
Tax @ 7.743:
Tax @ T999:
'Based on a decrease of 15% assessed value decrease in 2009 and 15.0% in 2010
without save our homes.
Using the 7.7432 rate
this Homeowner's Tax bill will
Decrease $77.00 this year
from last year.
110
DO
4
as
446
460
Revenue Estimates
❑ Sales Tax Revenue amounts are leveling
❑ LCIR Estimates last year and this year have been
more realistic
❑ Most major tax sources have `made estimate' or
slightly exceeded forecasts by the inter- agency
Revenue Estimating Conference.
2
What makes up the City's Budget
❑Expenditures
Revenues Trends
Prior years
Ad Valorem Revenue
vas40% of the Budget
El AP VALOREM
posits. REVIENUS
• ▪ MRS, "OR MATURES& MENA LAMS • USES OP MONEY
200520116 20062007 2007,2008 20082009 2009/2010 2010/2011
General Fund FY Budget from year to year
$5,700,000
$5,600,000
$5,500,000
$5,400,000
$5,300,000
$5,200,000
$5,100,000
Ilr
IN =WI
I 111101
2006/2007 20072008 20082009 20092010
O Flscal Budgets
3
State Revenue Estimates (LCIR)
recorded in General Fund
6 Year Budgeted Revenues
2009 Initial
Estimates
2009
Amended
list. (Mar)
2010
L stimates
2010
Amended
(Aug)
Estimates
Local eminent
Half-Cent Sales Tax
$353.179
0308,552
$233,696
8229,957
8262,748
Municipal Revenue
Sharing
$197.419
$194,677
$198,198
0191027
195,046
Local Discretionarc -
1 Cent
$652,468
8581,063
$471.011
5463,475
5511,232
'total 5'100'!, LCIR
Estimate - Reduction
$1.203,066
81.084,291
$902,905
$888.459
$969,026
11,114,980
What makes up the City's Budget
❑Expenditures
Revenues Trends
Prior years
Ad Valorem Revenue
vas40% of the Budget
El AP VALOREM
posits. REVIENUS
• ▪ MRS, "OR MATURES& MENA LAMS • USES OP MONEY
200520116 20062007 2007,2008 20082009 2009/2010 2010/2011
General Fund FY Budget from year to year
$5,700,000
$5,600,000
$5,500,000
$5,400,000
$5,300,000
$5,200,000
$5,100,000
Ilr
IN =WI
I 111101
2006/2007 20072008 20082009 20092010
O Flscal Budgets
3
6 Year Budgeted Revenues
2005/2006
2006/2007
20072008
2008(2009
2009/20/0
2010/2011
Al) VALOREM
12,001,737
12.168,099
12,205,807
12.202784
31.897.466
21,618,556
OTHER FEES
$ 976,721
31.114.719
11.098,169
$ 957.695
1 948,592
5885.023
INTERGOVERNMENTAL
64.130,421
$1.198.876
11142.864
51.068,233
1 912,862
5952,091
CHARGES FOR
SERVICES
S 878,434
11,114,980
$1,092883
$ 949356
1 951,430
51,061.666
FINES, FEITLmES&
PENALTIES ALTIES
$ 29,559
$ 39.709
5 41,307
$ 41,151
8 30,141
530,140
USES OF MONEY
5149.374
5 297,803
5176,081
S 30,000
1 20.000
12.000
OTHER REVENUES
9 125.426
5 145,303
$ 368,526
6 132.868
5 47,810
552,166
What makes up the City's Budget
❑Expenditures
Revenues Trends
Prior years
Ad Valorem Revenue
vas40% of the Budget
El AP VALOREM
posits. REVIENUS
• ▪ MRS, "OR MATURES& MENA LAMS • USES OP MONEY
200520116 20062007 2007,2008 20082009 2009/2010 2010/2011
General Fund FY Budget from year to year
$5,700,000
$5,600,000
$5,500,000
$5,400,000
$5,300,000
$5,200,000
$5,100,000
Ilr
IN =WI
I 111101
2006/2007 20072008 20082009 20092010
O Flscal Budgets
3
Cost Reductions
x Tum off all non - essential lights, equipment, adjust
thermostats
X Utilization of email opposed to paper when possible
x Train the trainer program ongoing to alleviate travel and
overtime
x Utilization of Part-time certified officers in lieu of
overtime
x Drilling a well at the City barn for cleaning of equipment
x Replace all bulbs with CFL energy efficient bulbs
x Utilize Fire department generator one day a week
x Review water meters for necessity
Supplies, Postage, Equipment
Cost Reductions
x Bi- weekly payroll in lieu of weekly —
supplies and time savings
x Business Tax Receipt renewals on postcards
instead of letters - supplies & postage
x Re -use of copier boxes for record storage
x Re- inking printer cartridges
x Purchase of more efficient equipment (ie:
Network printers vs. color inkjet)
City of Okeechobee
Reduction in each departments operating expenses
were realized with a total reduction in General
Fund operational cost of:
Over 3.6% in 2008
Over 7.7% in 2009
Over 13% in 2010 and
an additional 3.7% this year.
N
1
Fuel Cost Reduction
X Road Patrol will park 15 minutes of every
hour for foot patrol
x No idling of parked cars
x Combine trips in vehicles, ie: inspections,
etc.
Additional Accomplished
Reductions
Changed Health Insurance
Craig A. Smith
• Software Maintenance Contract
• Audit Services
• IRSC
Business Development Board
Additional suggested decreases.
Shared Services 10%
Okeechobee Main Street 10%
Fiscal Year 2011 General Fund
❑ Total General Fund revenue plunged $1.3 million
over the past 3 years
❑ The cumulative effect of the decrease in taxable
values compounded by not using the roll back rate
equates to more than a $550,000 decrease.
❑ With all the City's budget cutting efforts there
remains an expected negative balance for year end
2011 of $460,937
4
What makes up the City's Budget
Fund Balance
N
Weighing the Options
Reserves
❑ The City has adequate
reserves, the deficit
represents only about 4%
of reserves
❑ The reserves or rainy day
fund should be used to
level off the financial
highs /lows
❑ Earnings alone on
investments equate to
more than $1.9 million
Millage adjustment
❑ By not adjusting millage
the City is jeopardizing
future ability to levy
adequately due to the
`rollback'
❑ Even at the rollforward
rate a resident will realize
a 43% reduction from
2007, a 12% reduction
from last year
Weighing the Options
❑ Staffs' recommended budget includes a Combination of
millage adjustment and use of prior years earnings:
Option #2
Reserves Millage adjustment
Use of Prior
Earnings
$220,910
Use of 1 mil
+ $240,027
City Investments — All Fund Types
$12,000,000
$10,000,000
$8,000,000
$6,000,000
$4,000,000
$2,000,000
REVENUES
$0
2005 2006 2007 2008 2009 2010
Est
FY 2011 Options
Option 1
Use of millage rate as advertised (7.993) _
Use of Prior Earnings =
$299,597
$161,340
Use of I mil
Use of Prior Earnings
Option 2
_ $240.027
$220.910
Usc of Prior Earnings
Option 3
$460,937
c*A041H oxWoaooW
*Alps
REVENUES
OTNER FEES
2 937 242
2. 948 592
699 639
2 8.35 023
5 too saes
FINES. Fooyorrsyses y PENALTIES
USES OF 1,10,1,8. PROPERTY
30 280
TRANSFERS
EXPENDITURES
FINANCIAL SERVICES
5 x6.339
s 201.698
5 200.869
2 202 828
n
o.. or .o•en .auaa.. 6.663.1
Use et Pew EIVIIIII.
S 21.603
3 141 340
o SS
027
> „.
r 340
P0003 03
w. 0666 a
. 344033
5