Audit Report 09.30.1993 GENERAL PURPOSE FINANCIAL STATEMENTS AND
ACCOMPANYING INFORMATION
CITY OF OKEECHOBEE, FLORIDA
SEPTEMBER 30, 1993
•
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
CITY COUNCIL AND ADMINISTRATIVE PERSONNEL
September 30, 1993
CITY COUNCIL
James E . Kirk
Mayor, Chairman
Danny P . Entry Dowling R. Watford, Jr.
Councilmember Councilmember
Mike G. O' Connor Jerry E . Walker
Councilmember Councilmember
ADMINISTRATION
John J. Drago John Cook
City Administrator City Attorney
Interim Public Utilities Director
General Services Director Louis Keith Tomey II
Chief of Fire
Bonnie S . Thomas, CMC
City Clerk Larry Mobley
Chief of Police
Lola Parker
Finance Director Charles Elders
Director of Public Works
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
September 30, 1993
TABLE OF CONTENTS
PAGE
Independent Auditors' Report 1-2
General Purpose Financial Statements :
Combined Balance Sheets - All Fund Types and
Account Groups 3
Combined Statements of Revenue, Expenditures and Changes
in Fund Balances - All Governmental Fund Types 4
Combined Statements of Revenue, Expenditures and Changes
in Fund Balances - Budget and Actual - Governmental Funds 5
Combined Statements of Revenue, Expenses and Changes in
Fund Equity - Proprietary Fund and Similar Trust Funds . 6-7
Statement of Cash Flows - Proprietary Fund 8-9
Notes to Combined Financial Statements 10-30
Accompanying Information:
General Fund -
Schedule of Revenue - Budget and Actual 31-32
Schedule of Expenditures - Budget and Actual 33
Debt Service Fund -
Statement of Revenue and Expenditures - Budget and
Actual 34
Employee Pension Trust Funds -
Combining Balance Sheets 35
Combining Statements of Revenue, Expenses and Changes
in Fund Balances 36
Historical Information (Unaudited) 37
Unaudited Information:
Summary of Insurance Coverage - Unaudited 38
Schedule of Assessed Values, Tax Levies and Rates -
Unaudited 39
Schedule of Certain Revenue - Unaudited 40
Schedule of Federal and State Financial Assistance . . . 41
Other Reports :
Independent Auditors' Report on Compliance with Laws
and Regulations 42
Single Audit Report on Compliance with General
Requirements Applicable to Federal Financial
Assistance Programs 43
Single Audit Report on Compliance with Specific
Requirements Applicable to Major Federal Financial
Assistance Programs 44-45
Single Audit Combined Report on the Internal Control
Structure 46-49
Management Letter 50-51
J.D. GILBERT & COMPANY
J. D. GILBERT S. COMPANY
CERTIFIED PUBLIC ACCOUNTANTS
Independent Auditors' Report
We have audited the accompanying general purpose financial
statements of the City of Okeechobee, Florida (City) as of
September 30 , 1993 , and for the year then ended, as listed in the
table of contents . These general purpose financial statements are
the responsibility of the City' s management . Our responsibility is
to express an opinion on these general purpose financial statements
based on our audit . We did not audit the financial statements of
the Employee Pension Trust, which represent the amounts shown as
the Fiduciary Fund Types . Those financial statements were audited
• by other auditors whose report thereon has been furnished to us,
and our opinion, insofar as it relates to the amounts included for
the Fiduciary Fund Types - Employee Pension Trust, is based solely
on the report of the other auditors .
We conducted our audit in accordance with generally accepted
auditing standards and Government Auditing Standards, issued by the
Comptroller General of the United States . Those standards require
that we plan and perform the audit to obtain reasonable assurance
about whether the general purpose financial statements are free of
material misstatement . An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the
general purpose financial statements . An audit also includes
assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall general
purpose financial statement presentation. We believe that our
audit and the report of other auditors provide a reasonable basis
for our opinion.
As disclosed in Notes 5 and 6 to the general purpose financial
statements, the City has not maintained adequate detailed fixed
asset records to support the cost of the water and sewer utility
plant in service in the proprietary fund and fixed assets included
in the general fixed asset account group with respect to the stated
cost of assets acquired prior to October 1, 1981 . Depreciation
expense and accumulated depreciation in the proprietary fund have
been computed based on these recorded costs . Due to the inadequate
records, we were unable to satisfy ourselves, in accordance with
generally accepted auditing standards, as to the propriety of the
recorded cost, accumulated depreciation and depreciation expense
for fixed assets acquired prior to October 31, 1981 . It is not
practicable to determine the effects on the general purpose
financial statements of this departure from generally accepted
accounting principles .
•
1 251 East Sample Road• Pompano Beach, Florida 33064•(3057 781 -1 250• FAX(305]785-6826
A
In our opinion, based on our audit and the report of other
auditors, except for the effects of the departure from generally
accepted accounting principles in the proprietary fund and general
fixed asset account group, as discussed in the preceding paragraph,
the general purpose financial statements referred to above present
fairly, in all material respects, the financial position of the
City of Okeechobee, Florida as of September 30 , 1993 and the
results of its operations and the cash flows of its proprietary
fund type for the year then ended in conformity with generally
accepted accounting principles .
Our audit was made for the purpose of forming an opinion on
the general purpose financial statements taken as a whole . The
accompanying information listed in the table of contents is
presented for purposes of additional analysis and is not a required
part of the general purpose financial statements of the City. Such
information, except for the portion marked "unaudited" , on which we
express no opinion, has been subjected to the auditing procedures
applied in the audit of the general purpose financial statements
and, in our opinion, based upon our audit and the report of the
other auditors, except for the effects on the proprietary fund and
general fixed asset account group of not maintaining adequate
detailed fixed asset records as discussed in the third paragraph
above, is fairly stated in all material respects in relation to the
general purpose financial statements taken as whole .
J. . Gilbert & Company, is
March 1, 1994
•
J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
COMBINED BALANCE SHEETS -
. ALL FUND TYPES AND ACCOUNT GROUPS
September 30, 1993
Proprietary Fiduciary
Governmental Fund Types Fund Types Fund Types Account Groups
Employee General General Total
Debt Pension Fixed Long-Term (Memorandum
General Service Enterprise Trust Assets Debt Only)
ASSETS
Cash $634,234 $125,258 $1,479,981 $21,743 - - $2,261,216
Investments - - - 3,112,451 - - 3,112,451
_ Receivables:
Taxes 89,434 57 - - - - 89,491
Accounts less Allowance of$46,560 11,121 - 284,292 - - - 295,413
Due from Other Government Agencies 88,389 - 13,320 - - - 101,709
Due from Other Funds 18,770 - 1,690 - - - 20,460
Inventory 2,887 - - - - - 2,887
Restricted Assets-
Cash 6,502 - 1,721,453 - - - 1,727,955
Investments - - 4,628,026 - - - 4,628,026
Due from Other Government Agencies - - 70,908 - - - 70,908
Accrued Interest - - 6,774 - - - 6,774
Fixed Assets - - 15,337,973 - 2,053,576 - 17,391,549
Unamortized Bond Expenses - - 466,266 - - - 466,266
Amount Available in Debt Service Fund - - - - - 102,843 102,843
Amount to be Provided for Retirement
' of General Long-Term Debt - - - - - 1,010,882 1,010,882
TOTAL ASSETS $851,337 $125,315 $24,010,683 $3,134,194 $2,053,576 $1,113,725 $31,288,830
- LIABILITIES
Accounts Payable 11,352 - 124,613 9,049 - - $145,014
Accrued Liabilities 25,532 - 41,803 - - 115,062 182,397
Accrued Interest 58,562 - - - - - 58,562
Payable from Restricted Assets:
Accounts Payable - - 745,263 - - - 745,263
Customer Deposits - - 356,768 - - - 356,768
Retainage Payable - - 100,308 - - - 100,308
Accrued Interest on Bonds Payable - - 254,686 - - - 254,686
Matured Bonds and Interest Coupons - 2,012 - - - - 2,012
Due to Other Funds - 20,460 - - - - 20,460
Deferred Revenue 24,287 - - - - - 24,287
Long-Term Debt - - 14,657,138 - - 998,663 15,655,801
TOTAL LIABILITIES $119,733 $22,472 $16,280,579 $9,049 - $1,113,725 $17,545,558
FUND EQUITY
Contributed Capital - - 5,634,485 - - - $5,634,485
• Investment in General Fixed Assets - - - - 2,053,576 - 2,053,576
Retained Earnings:
Reserved for Revenue Bond
_ Retirement - - 635,937 - - - 635,937
Unreserved - - 1,459,682 - - - 1,459,682
Fund Balances:
Reserved for:
Employees'Retirement - - - 3,125,145 - - 3,125,145
Debt Service - 102,843 - - - - 102,843
Inventory 2,887 - - - - - 2,887
Encumbrances 3,945 - - - - - 3,945
Unreserved 724,772 - - - - - 724,772
TOTAL FUND EQUITY 731,604 102,843 7,730,104 3,125,145 2,053,576 - $13,743,272
TOTAL LIABILITIES AND FUND
EQUITY $851,337 $125,315 $24,010,683 $3,134,194 $2,053,576 $1,113,725 $31,288,830
The Notes to Combined Financial Statements
are an Integral Part of this Statement
3
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
COMBINED STATEMENT OF REVENUE, EXPENDITURES AND
CHANGES IN FUND BALANCES -
ALL GOVERNMENTAL FUND TYPES
Year Ended September 30, 1993
TOTALS
DEBT (MEMORANDUM
GENERAL SERVICE ONLY)
Revenues
Taxes $1, 178 , 822 $59, 213 $1, 238 , 035
Intergovernmental 922, 104 - 922 , 104
Charges for Services 198, 590 - 198, 590
Licenses and Permits 36, 973 - 36, 973
Fines and Forfeitures 28, 654 - 28, 654
Interest Income 24 , 439 1, 312 25, 751
Miscellaneous 46 , 731 - 46 , 731
Total Revenue 2 , 436, 313 60, 525 2 , 496 , 838
Expenditures
Current :
Public Safety 1, 110, 198 - 1, 110, 198
General Government 351, 654 - 351, 654
Transportation 723 , 889 - 723 , 889
Physical Environment 168, 720 - 168 , 720
Health and Human Services 43 , 771 - 43 , 771
Debt Service :
Principal 112, 532 30, 000 142, 532
Interest 75, 889 8, 894 84 , 783
Professional Fees - 500 500
Total Expenditures 2 , 586, 653 39, 394 2 , 626 , 047
Excess of Revenue
Over Expenditures
(Expenditures Over
Revenue) (150 , 340) 21, 131 (129, 209)
Fund Balances Beginning of
Year 881, 944 81, 712 963 , 656
Fund Balances End of Year $ 731, 604 $102 , 843 $ 834 , 447
The Notes to Combined Financial Statements
are an Integral Part of this Statement
4
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
- COMBINED STATEMENT OF REVENUE, EXPENDITURES AND
CHANGES IN FUND BALANCES -
BUDGET AND ACTUAL - GOVERNMENTAL FUND TYPES
Year Ended September 30, 1993
Totals
General Fund Debt Service Fund (Memorandum only)
Actual(on Variance Variance Actual(on Variance-
Budgetary Favorable Favorable Budgetary Favorable
Budget Basis) (Unfavorable) Budget Actual (Unfavorable) Budget Basis) (Unfavorable)
REVENUE
Taxes $1,139,250 $1,178,822 $39,572 $51,200 $59,213 $8,013 $1,190,450 $1,238,035 $47,585
Intergovern-
- mental 817,000 922,104 105,104 - - - 817,000 922,104 105,104
Charges for
services 196,540 198,590 2,050 - - - 196,540 198,590 2,050
Licenses and
permits 38,500 36,973 (1,527) - - - 38,500 36,973 (1,527)
Fines and
forfeitures 35,800 28,654 (7,146) - - - 35,800 28,654 (7,146)
Interest Income 18,080 24,439 6,359 2,000 1,312 (688) 20,080 25,751 5,671
Miscellaneous 61,125 46,731 (14,394) - - - 61,125 46,731 (14,394)
TOTAL REVENUE 2,306,295 2,436,313 130,018 53,200 60,525 7,325 2,359,495 2,496,838 137,343
EXPENDITURES
' Public safety 1,145,045 1,114,005 31,040 - - - 1,145,045 1,114,005 31,040
General
government 374,095 349,584 24,511 - - - 374,095 349,584 24,511
Transporta-
tion 665,850 668,918 (3,068) - - - 665,850 668,918 (3,068)
- Physical
environment 186,900 168,720 18,180 - - - 186,900 168,720 18,180
Health and human
services 42,625 43,771 (1,146) - - - 42,625 43,771 (1,146)
Debt service 195,753 188,421 7,332 39,394 39,394 - 235,147 227,815 7,332
TOTAL
EXPENDITURES 2,610,268 2,533,419 76,849 39,394 39,394 - 2,649,662 2,572,813 76,849
EXCESS OF
REVENUE OVER
(UNDER)
EXPENDITURES ($303,973) (97,106) $206,867 $13,806 21,131 $7,325 ($290,167) (75,975) 214,192
FUND BALANCES
Beginning of
. year 881,944 81,712 963,656
Adjustment to
conform to
generally
accepted
accounting
principles:
Adjustment for
encumbrances (53,234)
(53,234)
End of year $731,604 $102,843 $834,447
The Notes to Combined Financial Statements
are an Integral Part of this Statement
5
. C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
- COMBINED STATEMENT OF REVENUE, EXPENDITURES AND
- CHANGES IN RETAINED EARNINGS/FUND BALANCES -
PROPRIETARY FUND AND SIMILAR TRUST FUNDS
Year Ended September 30, 1993
Proprietary Fiduciary
Fund Type Fund Type
Employee Totals
Pension (Memorandum
_
Enterprise Trust Only)
Operating Revenues :
Charges for Services $2 , 692 , 525 $ - $2 , 692 , 525
Contributions - 156 , 203 156, 203
Investment Income - 242, 213 242 , 213
Total Operating Revenues 2 , 692, 525 398 , 416 3 , 090, 941
Operating Expenses :
Personal Services 628 , 456 - 628, 456
' Professional Services 236, 799 49, 691 286, 490
Materials and Operating
Supplies 330, 055 - 330, 055
Utilities 155, 621 - 155, 621
Insurance 61, 846 - 61, 846
Repairs and Maintenance 170 , 778 - 170, 778
Administrative Supplies
and Expense 31, 719 39 31, 758
Bad Debts 4, 277 - 4 , 277
Depreciation 486, 656 - 486 , 656
Benefit Payments - 48, 414 48, 414
Contribution Refunds - 17, 823 17, 823
General Fund
Administrative Charge 100, 000 - 100 , 000
Total Operating Expenses 2, 206, 207 115 , 967 2 , 322 , 174
- Operating Income 486, 318 282 , 449 768 , 767
The Notes to Combined Financial Statements
are an Integral Part of this Statement
6
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
COMBINED STATEMENT OF REVENUE, EXPENDITURES AND
CHANGES IN RETAINED EARNINGS/FUND BALANCES -
PROPRIETARY FUND AND SIMILAR TRUST FUNDS (CONTINUED)
Year Ended September 30, 1993
Proprietary Fiduciary
Fund Type Fund Type
Employee Totals
Pension (Memorandum
Enterprise Trust Only)
Nonoperating Revenues
(Expenses) :
System Capacity
Fees $ 85, 583 $ - $ 85, 583
Connection Fees 64, 595 - 64, 595
Interest Revenue 153 , 469 - 153 , 469
Interest Expense, net
of interest capitalized
of $45 , 000 (972 , 313) - (972 , 313)
' Other Fiscal Charges (1, 282) - (1, 282)
Miscellaneous 3 , 685 - 3 , 685
Nonoperating Expenses,
net (666 , 263) - (666 , 263)
. Net Income (Loss) (179, 945) 282, 449 102 , 504
Fund Equity, Beginning of
Year 7, 391, 821 2 , 842 , 696 10, 234, 517
7, 211, 876 3 , 125 , 145 10 , 337, 021
Capital Contribution 518 , 228 - 518 , 228
Fund Equity, End of Year $7, 730 , 104 $3 , 125, 145 $10, 855, 249
The Notes to Combined Financial Statements
are an Integral Part of this Statement
7
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
STATEMENT OF CASH FLOWS - PROPRIETARY FUND TYPE
Year Ended September 30, 1993
Increase (Decrease) in Cash and Restricted Cash
Proprietary
Fund Type
Enterprise
Cash Flows from Operating Activities
Cash received from customers $2 , 868, 062
Cash payments for goods and services (989, 583)
Cash payments for employee services (623 , 511)
Other operating cash received 1, 579
Net Cash Provided by Operating Activities 1, 256 , 547
Cash Flows from Noncapital Financing Activities
Net cash repaid on interfund borrowing 941
Net Cash Provided by Noncapital Financing
Activities 941
Cash Flows from Capital and Related Financing
Activities
Acquisition and construction of capital assets (1, 605, 942)
Principal payments on revenue bond maturities (170, 000)
Interest paid on revenue bonds (884 , 398)
Grant Proceeds 447, 320
Proceeds from issuance of $5, 495, 000 revenue bonds 5 , 181, 502
Net Cash Provided by Capital and Related Financing
Activities 2 , 968 , 482
Cash Flows from Investing Activities
Purchase of Investments (5, 702, 904)
Sale of Investments
1, 074 , 878
Maturity of Certificates of Deposit 1, 913 , 987
Interest and dividends on cash, time deposits
and investments 146 , 695
Net Cash Used in Investing Activities (2 , 567, 344)
' Net Increase in Cash and Restricted Cash 1, 658, 626
Cash and Restricted Cash at Beginning of Year 1, 542 , 808
Cash and Restricted Cash at End of Year
$3 , 201, 434
The Notes to the Combined Financial Statements
are an Integral Part of this Statement
8
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
STATEMENT OF CASH FLOWS - PROPRIETARY FUND TYPE (CONTINUED)
Year Ended September 30, 1993
Reconciliation of Operating Income to Net Cash
Provided by Operating Activities
Proprietary
Fund Type
Enterprise
Operating Income $ 486 , 318
Adjustments to reconcile operating income to net
cash provided by operating activities :
System capacity and connection fees 150 , 178
Other nonoperating revenues, net 296
Depreciation 486, 656
Changes in Assets and Liabilities :
Decrease in Accounts Receivable 11, 343
Increase in Accounts Payable 98, 524
Increase in Other Liabilities 23 , 232
Net Cash Provided by Operating Activities $1, 256 , 547
Schedule of Non-Cash Capital and Related Financing Activities
Additions to Capital Assets through increase
in Accounts Payable and Retainage Payable $719, 659
Additions to Contributed Capital through increase
in Receivable from other Government Agencies $ 70, 908
Acquisition of Debt Issuance Costs from Bond Proceeds $207, 368
Amortization of Debt Issuance and Bond Discounts $ 37, 852
The Notes to the Combined Financial Statements
are an Integral Part of this Statement
9
C J.D. GILBERT & COMPANY
■
CITY OF OKEECHOBEE, FLORIDA
NOTES TO COMBINED FINANCIAL STATEMENTS
September 30, 1993
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The City of Okeechobee (the City) was originally incorporated in
1915 and its present charter was adopted in 1919 under Chapter 8318
of Special Acts of 1919 . The City operates under the council form
of government and provides the following services as authorized by
its charter: public safety, public works and culture and
recreation. The accounting policies of the City conform to
generally accepted accounting principles as applicable to
governmental units . The following is a summary of the more
significant policies :
A. SCOPE OF REPORTING ENTITY
The accompanying financial statements include all
organizations, activities and functions over which the City
maintains direct manifestations of oversight responsibility,
and those organizations where other circumstances or
relationships require their inclusion to conform with
generally accepted accounting principles . These circumstances
include special financing relationships and consideration of
the scope of public services provided by a particular
organization or agency.
This report includes all funds and account groups of the City.
The specific organizations and agencies included in the
accompanying financial statements, and a summary description
of how the specific elements of oversight responsibility, and
other criteria, were considered in the determination of
whether or not to include the organization in the financial
statements are presented below.
The City of Okeechobee Pension Trust Funds
The three retirement plans included in the financial
statements are the General Employee' s Pension Trust Fund, the
Police Officer' s Pension Trust Fund and the Fire Fighters
Pension Trust Fund. All are governed by a separate Board of
Trustees, as appointed by the City Council, subject to the
requirements of local ordinances and by applicable provisions
of Florida law.
. 10
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
September 30, 1993
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The plans require participation by all employees in the
respective governing authorities with the exception of the
City Administrator who maintains a preexisting pension trust
fund. Additionally, the organizations exist for the benefit
of the employees of the City.
B. BASIS OF PRESENTATION - FUND ACCOUNTING AND ACCOUNT GROUPS
The accounts of the City are organized on the basis of funds
and account groups, each of which is considered a separate
accounting entity. The operations of each fund are accounted
for with a separate set of self-balancing accounts that
comprise its assets, liabilities, fund equity, revenues and
expenditures/expenses . Government resources are allocated to
and accounted for in individual funds based upon the purposes
for which they are to be spent, and the means by which
spending activities are controlled. The various funds are
summarized by type in the combined financial statements . The
following fund types and account groups are used by the City:
•
Governmental Fund Types
Governmental funds are those through which most governmental
functions of the City are financed. The acquisition, use and
balances of the City' s expendable financial resources and
related liabilities are accounted for through governmental
funds . The measurement focus is upon determination of changes
in financial resources, rather than upon net income
determination. The following are the City' s governmental fund
types :
General Fund - The general fund is the general operating
fund of the City. It is used to account for all
financial resources except those required to be accounted
for in another fund.
Debt Service Fund - The debt service fund is used to account
for the accumulation of resources for, and the payment
of, principal, interest and certain related costs of
general long-term debt .
• 11
J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
September 30, 1993
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Proprietary Fund Type
The proprietary fund is used to account for the City' s ongoing
organizations and activities which are similar to those often
found in the private sector. The measurement focus is upon
determination of net income .
The following is the City' s proprietary fund type :
Enterprise Fund - The enterprise fund is used to account for
operations that are financed and operated in a manner
similar to a private business enterprise where the intent
of the governing body is that the costs (i.e. , expenses,
including depreciation) of providing water and sewer
services to the general public on a continuing basis be
financed or recovered primarily through user charges .
Fiduciary Fund Type
Fiduciary funds are used to account for assets held by the
City in a trustee capacity or as an agent for individuals,
private organizations, other governmental units or other
funds . The following is the City' s fiduciary fund type :
Employee Pension Trust Fund - Pension trust funds are accounted
for essentially the same as the proprietary fund since a
primary focus is on capital maintenance .
Account Groups
Account groups are used to establish accounting control and
accountability for the City' s general fixed assets and general
• long-term debt . The two account groups are not "funds" . They
are not involved with measurement of results of operations .
The following are the City' s account groups :
General Fixed Assets Account Group - The account group is
established to account for all fixed assets of the City
used for general purposes (i.e. , excludes fixed assets used
for proprietary fund purposes) . No depreciation is
recorded on general fixed assets .
12
J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
September 30, 1993
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
General Long-Term Debt Account Group - This account group is
used to account for long-term debt to be financed from
governmental fund types .
Total Columns on Combined Statements
• Total columns on the combined financial statements are
captioned "Memorandum Only" to indicate they are presented
only to facilitate financial analysis . Data in these columns
do not present financial position, results of operations or
cash flows in conformity with generally accepted accounting
principles . Neither is such data comparable to a
consolidation. Interfund eliminations have not been made in
the aggregation of this data.
C. BASIS OF ACCOUNTING AND MEASUREMENT FOCUS
Basis of accounting refers to the timing of the recognition of
revenues and expenditures (or expenses) in the accounts and in
the financial statements . The basis of accounting is
independent of the measurement focus, which refers to
objectives in recording of financial resources and
expenditures or expenses .
Governmental Fund Types
Governmental funds are accounted for using the modified
accrual basis of accounting. Therefore, revenues are
generally recognized when they become measurable and available
as current assets . Expenditures are generally recognized when
the related fund liability is incurred. Exceptions to this
general rule include accumulated unpaid compensated absences
and unmatured principal and interest on general long-term
debt; these expenditures are recognized when due or when
- expected to be paid with expendable available financial
- resources .
The measurement focus is on current financial resources . The
accounting and reporting treatment applied to fixed assets and
long-term liabilities associated with a fund is determined by
its measurement focus . This means that only current assets
and current liabilities are generally included on governmental
fund balance sheets . Their reported governmental fund balance
(net current assets) is considered a measure of "expendable
• available financial resources" .
13
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
September 30, 1993
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Governmental fund operating statements present increases
(revenues and other financing sources) and decreases
(expenditures and other financing uses) in net current assets .
Accordingly, they are said to present a summary of sources and
uses of current financial resources during a period.
•
Special reporting treatment is also applied to governmental
fund inventories to indicate that they do not represent
"expendable available financial resources" , even though they
are a component of net current assets . Such amounts are
offset by fund balance reserve accounts .
Proprietary and Pension Trust Funds
Proprietary funds and pension trust funds are accounted for on
the accrual basis of accounting. Therefore, revenues are
recognized when earned and expenses are recognized when
incurred. Estimated unbilled water and sewer utility service
revenues are recorded as receivables at September 30 in the
proprietary fund. The measurement focus is on the flow of
economic resources . Therefore, all assets and liabilities
associated with the operation of these funds are included on
the balance sheet .
D. BUDGET AND BUDGETARY ACCOUNTING
The City enacts by ordinance, an annual budget for the
revenues and expenditures of the governmental funds . The
budget is prepared on a basis consistent with generally
accepted accounting principles except encumbrances are
presented as expenditures .
The City follows these procedures in establishing the
budgetary data included in the financial statements :
1 . The City Administrator submits to the City Council a
proposed operating budget for the fiscal year commencing
on October 1st . The operating budget includes proposed
expenditures and means of financing them.
2 . Public hearings are conducted to obtain taxpayer comments .
3 . The budget is legally enacted through the passage of an
ordinance by City Council on or before the fifteenth day
of September of the fiscal year currently ending.
14
J.D. GILBERT s. COMPANY
CITY OF OKEECHOBEE, FLORIDA
NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
September 30, 1993
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
4 . The level of budgetary control is the department . The
City Administrator is authorized to transfer budgeted
amounts within departments of any fund; revisions to
budgeted totals of any department require approval of the
City Council . Unencumbered appropriations lapse at year
end.
The reported budgetary data represents the final approved
budget after amendments adopted by the City Council .
Formal budget integration is not employed for proprietary or
trust funds because effective budgetary control is achieved by
alternate measures .
E. ENCUMBRANCES
The governmental funds use encumbrance accounting under which
purchase orders, contracts and other commitments related to
unperformed contracts for goods and services which will
require expenditure of funds are recorded at year end as a
reserve of fund balance . They do not constitute expenditures
or liabilities, but are recorded to reserve that portion of
the applicable appropriation.
F. CASH AND TIME DEPOSITS
Cash accounts for the City are maintained in interest-bearing
accounts which may include local government surplus funds
trust fund and certificates of deposit with maturity dates of
three months or less . These deposits are carried on the
balance sheet under the caption "cash" . Certificates of
Deposit purchased with initial maturities of greater than
three months are included in time deposits .
G. INVENTORY
Inventory consists of motor fuels which is stated at cost
determined on the first-in, first out method. Inventory is
considered an expenditure or expense when used.
H. FIXED ASSETS
Fixed assets used in governmental funds are recorded as
expenditures in the governmental fund and capitalized at cost
in the General Fixed Assets Account Group. Assets contributed
15
J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
September 30, 1993
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
to the City are recorded at their estimated fair value on the
date donated. Public domain general fixed assets
( "infrastructure" , including unimproved land, roads, bridges,
curbs and gutters, streets and sidewalks, drainage systems,
and lighting systems) are not capitalized. No depreciation
has been provided on governmental fund fixed assets .
Fixed assets used in the enterprise fund are capitalized at
cost, which includes ancillary charges necessary for asset
- acquisition. The City capitalizes net interest costs and
interest earned as part of the cost of constructing various
water and sewer projects, when material . Depreciation is
provided in amounts sufficient to relate the cost of the
depreciable assets to operations over their estimated service
lives on the straight-line basis .
I. ALLOCATION OF ADMINISTRATIVE CHARGES
Certain administrative expenses are incurred by the City' s
general fund on behalf of the City' s enterprise fund. The
general fund charges for these services based upon management
- estimates . Reimbursement for these services is recorded as an
operating expense of the enterprise fund and as a reduction of
general government expenditures of the general fund. For the
year ended September 30, 1993 , these charges aggregated
$100, 000 .
The enterprise fund' s maintenance facility, water towers, and
water and sewer plants, except for the new sewer plant, are
located on city-owned real estate which is not recorded in the
enterprise fund. Additionally, the enterprise fund' s
administrative staff offices are located in City Hall . No
interfund charges have been recorded for rental of either the
- land or the office space . The general fund also does not
receive any franchise fee from the enterprise fund for the
- operation of the utility plant; such franchise fee if charged,
would be based upon revenue of the water and sewer operation.
J. COMPENSATED ABSENCES
Full-time and permanent employees accrue a paid vacation
ranging from 6 days after 6 months or continuous service up to
20 days after 15 years of service . Unused vacation may be
accumulated up to a maximum of 30 days .
16
C J.D. GILBERT &. COMPANY
CITY OF OKEECIIOBEE, FLORIDA
NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
September 30, 1993
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Sick leave for employees is accumulated at the rate of 12 days
per year. Payment for unused sick leave upon termination of
employment may be made for employees with 10 years or more of
continuous service at a rate of 25% of the unused sick leave
balance .
The amount of vacation leave for the proprietary fund and the
amount of vacation leave expected to be paid from current
financial resources of the general fund are included with
accrued liabilities . The vested portion of sick leave and the
remaining balance of vacation leave for the general fund is
included under long-term debt . A long-term liability of
$115 , 062 has been recorded in the General Long-Term Debt Group
of accounts, representing the City' s commitment to fund such
costs from future operations for the general fund. A
liability of $31, 357 is reflected within the enterprise fund
•
for accrued vacation and sick leave .
K. AMORTIZATION OF BOND EXPENSE
The cost of issuance of bonds is being amortized, on the
straight-line method, over the life of the bonds .
NOTE 2 - COMPARISON OF BUDGET TO ACTUAL RESULTS
The actual results of operations are presented in accordance with
generally accepted accounting principles which differ in certain
respects from those practices used in the preparation of the 1992-
93 budget . For purposes of preparing the combined statements of
revenue, expenditures and changes in fund balances - budget and
actual - governmental funds, the actual results of operations have
been adjusted to a basis consistent with the City' s budgeted
revenues and expenditures, formulated on the encumbrance system of
•
accounting.
The adjustments for encumbrances shown on the combined statements
of revenue, expenditures and changes in fund balances - budget and
actual - governmental funds is as follows :
GENERAL FUND
Actual expenditures $2 , 586 , 653
Encumbrances - September 30 , 1993 3 , 944
Less prior year encumbrances paid (57, 178)
Adjustment for encumbrances (53 , 234)
• Expenditures on Budgetary Basis $2 , 533 , 419
17
J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
- NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
September 30, 1993
NOTE 3 - CASH AND INVESTMENTS
Florida Statutes require state and local governmental units to
deposit monies with a financial institution classified as a
"Qualified Public Depository" , which is a multiple financial
institution pool whereby groups of securities pledged by the
' various financial institutions provide common collateral for their
deposits of public funds . This pool is additional insurance to the
federal depository insurance and allows for additional assessments
against the member institutions, providing full insurance for
public deposits . The City had deposits with qualifying
- institutions at September 30, 1993 totalling $3 , 989 , 171 which are
included in cash in the accompanying combining balance sheets .
At September 30, 1993 , the City has $2 , 984 , 311 invested in the
Florida State Board of Administration Local Government Surplus
Funds Trust Fund investment pool . These funds are recorded at cost
which approximates market value, and are included in cash in the
accompanying balance sheet .
The investments of the fiduciary fund type are managed by Invesco
Mim, Inc . Investments, consisting of money market accounts, are
stated at cost which approximates market value .
The investment guidelines, as established by local ordinance and
Florida Statutes, allow surplus funds to be invested in the local
government surplus funds trust fund, obligations of the U.S .
government or agencies thereof, banking institutions within the
state and other such institutions within the guidelines of the
state statutes, commercial paper with certain ratings, pre-refunded
municipal obligations, banker' s acceptances maturing within one
year, investment agreements, direct and general long-term
obligations of any state with proper credit rating and full faith
and credit pledge, municipal obligations with proper credit rating
• and repurchase agreements with maturities of 30 days or less with
organizations with certain stipulations and requirements .
The City' s investments are categorized by type to give an
indication of the level of credit risk assumed by the City at year
end. Category 1 includes investments that are insured or
registered or for which the securities are held by the City or its
agent in the City' s name . Category 2 includes uninsured and
unregistered investments for which the securities are held by the
City' s custodian in the City' s name . Category 3 includes uninsured
and unregistered investments for which the securities are held by
the counterparty' s trust department or agent, but not in the City' s
name .
18
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
- NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
September 30, 1993
NOTE 3 - CASH AND INVESTMENTS (Continued)
The following is a list of the City' s investments by categories of
risks established by Governmental Accounting Standards Board
Statement No. 3 :
Book Market
Value Value
- Category 1 :
Enterprise Fund-
U. S . Government Securities $4 , 598 , 522 $4 , 737, 492
Category 3 :
. Enterprise Fund-
Money Market Fund 29, 504 29, 504
Pension trust funds :
Police officers' pension trust
fund:
- Cash equivalents 88 , 097 88, 097
Government and agency
securities 812 , 495 873 , 969
Corporate stocks 289, 389 373 , 135
Cash and accrued income 10 , 173 10 , 173
- 1, 200, 154 1, 345, 374
Fire fighters' pension trust
fund:
Cash equivalents 30 , 747 30, 747
Government and agency
securities 279, 674 300 , 393
Corporate stocks 100, 251 131, 110
Cash and accrued income 3 , 370 3 , 370
414 , 042 465, 620
•
- General employees' pension
trust fund:
Cash equivalents 10, 038 10, 038
Government and agency
securities 1, 093 , 408 1, 134 , 651
Corporate stocks 366 , 820 481, 057
Cash and accrued income 27, 989 27, 989
1, 498, 255 1, 653 , 735
Total Investments $7, 740 , 477 $8 , 231, 725
19
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
September 30, 1993
NOTE 4 - PROPERTY TAXES
The City' s property tax is levied annually on the real and personal
property located in the City on January 1st of the prior year. The
assessed value on which the 1992-93 levy was based was
$133 , 227, 951 . The assessed values are established by the
Okeechobee County Property Appraiser. Tax collections by the
Okeechobee County Tax Collector begin normally in November of each
year with a due date of March 31 of the following year. Tax
collections for the year ended September 30, 1993 were 96% of the
total tax levied.
The City is permitted by state law to levy taxes up to 10 mills of
assessed valuation for the general fund. The tax rate for the
1992-93 fiscal year was 4 . 15 mills .
•
NOTE 5 - FIXED ASSETS - PROPRIETARY FUND
- The carrying value of fixed assets recorded in the proprietary fund
as of September 30, 1993 is summarized as follows :
Utility Plant Construction
In Service In Progress Total
Balance September 30 ,
1992 $16, 139, 879 $ 907, 116 $17, 046, 995
Additions 591, 532 1, 784, 313 2 , 375, 845
Disposals (41, 267) - (41, 267)
Transfers 561, 973 _ (561, 973) -
17, 252 , 117 2 , 129, 456 19, 381, 573
Less Accumulated
Depreciation 4 , 043 , 600 - 4 , 043 , 600
Balance September 30,
1993 $13 , 208, 517 $2, 129, 456 $15, 337, 973
Included in the proprietary fund construction in progress is
$158 , 968 which represents engineering fees and construction costs
for the expansion to the wastewater treatment system; $1, 925, 488 of
engineering fees and other costs and $45, 000 of capitalized
interest related to the water plant expansion project .
20
C J.D. GILBERT & COMPANY
•
CITY OF OKEECHOBEE, FLORIDA
lei-. NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
September 30, 1993
NOTE 5 - FIXED ASSETS - PROPRIETARY FUND (Continued)
The City has not maintained adequate detailed fixed asset records
to support the cost of the water and sewer utility plant in service
for assets acquired prior to October 1, 1981 . At September 30,
1993 , the cost of assets acquired prior to October 1, 1981 was
$4 , 032 , 978 (less $2 , 118, 127 of accumulated depreciation) .
Depreciation expense recorded for these assets was $103 , 505 in
1993 .
NOTE 6 - CHANGES IN GENERAL FIXED ASSETS
A summary of changes in general fixed assets follows :
Balance Balance
October 1, 1992 Additions Retirements September 30, 1993
Land and improvements $ 805,358 $ $ $ 805,358
Buildings and improvements 402,703 - - 402,703
Furnishings and equipment 461,201 55,449 3,230 513,420
Rolling stock 332,095 - 332,095
Totals $2,001,357 $55,449 $3,230 $2,053,576
The City has not maintained adequate detailed fixed asset records
to support the cost of general fixed assets acquired prior to
October 1, 1981 . At September 30, 1993 , the value assigned to
general fixed assets acquired prior to October 1, 1981 was
$852 , 904 .
NOTE 7 - LONG-TERM DEBT
Long-term debt as of September 30, 1993 is summarized as follows :
GENERAL LONG-TERM DEBT
. General Obligation Bonds :
$480 , 500 original issue General Obligation
Bonds, due in remaining annual installments
of $30, 000 to $35, 000 through July 1, 1996 ;
interest rates ranging from 6 . 75% to 6 . 8750 $ 100, 000
21
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
September 30, 1993
NOTE 7 - LONG-TERM DEBT (Continued)
Notes Payable :
8 . 23% capital improvement notes to a bank,
payment of $195, 753 , including interest,
due annually through December 15, 1998 ;
collateralized by and payable from a pledge
of the City' s share of a state revenue
sharing gasoline tax 898 , 663
Total General Long-Term Debt $ 998, 663
PROPRIETARY FUND LONG-TERM DEBT
Revenue Bonds :
$5 , 000 , 000 original issue Water and Sewer
Refunding and Improvement Revenue Bonds,
Series 1987, due in remaining annual
principal installments ranging from
$75, 000 to $405, 000 through January 1,
2017 ; interest ranging from 5 . 75% to
7 . 875% (issue included $1, 235, 000 of
Serial Bonds and $3 , 765, 000 of Term Bonds) ;
net of unamortized discount of $80, 650 $ 4 , 589, 350
$4 , 830 , 000 original issue Water and Sewer
Improvement Revenue Bonds, Series 1989,
due in remaining annual principal
installments ranging from $100 , 000 to
$370, 000 through January 1, 2015; interest
ranging from 6% to 7 . 125% (issue included
$1, 535, 000 of Serial Bonds and $3 , 295 , 000
of Term Bonds) ; net of unamortized discount
of $45 , 047 4 , 659, 953
$5 , 495, 000 original issue Water and Sewer
Improvement Revenue Bonds, Series 1992A,
due in annual principal installments ranging
from $125 , 000 to $430 , 000 from January 1,
1995 through 2017; interest ranging from
3 . 9% to 6 . 5% (issue included $995, 000 of
Serial Bonds and $4 , 500, 000 of Term Bonds) ;
net of unamortized discount of $87, 165 5, 407, 835
Total Proprietary Fund Long-Term Debt $14 , 657, 138
22
elan GILBERT & COMPANY
• CITY OF OKEECHOBEE, FLORIDA
NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
September 30, 1993
NOTE 7 - LONG-TERM DEBT (Continued)
The Water and Sewer Refunding and Improvement Revenue Bonds, Series
1987, the Water and Sewer Improvement Revenue Bonds, Series 1989,
and the Water and Sewer Improvement Revenue Bonds, Series 1992A are
collateralized by a pledge of the net revenues of the water and
sewer system, certain public service taxes, certain franchise
revenues and certain state revenue sharing funds . The bond
_ covenants state, among other things, that various funds are
required to be established and maintained for purposes of a sinking
fund, reserve fund and various other accounts and that the City may
lease, sell or encumber the utility system assets as a whole (upon
approval of the bond insurer and the registered owners of two-
thirds or more of the principal amount of the 1987 and 1989 bonds)
only to a government authority or agency which the City may create
to act on its behalf .
Additional covenants contain provisions which restrict the issuance
of additional revenue bonds unless the pledged revenues are equal
_ to or greater than 125% of maximum bond service requirement coming
due in any subsequent year and the net revenues, as adjusted, are
not less than 80% of the maximum bond service requirement coming
due in any subsequent year on present outstanding bonds and
additional bonds issued.
The 1987, 1989 and 1992 Water and Sewer Refunding and Improvement
Revenue Bonds ordinances require, among other things, deposits on
a monthly basis of amounts necessary to provide for semiannual
interest and annual principal requirements . The sinking and
reserve funds on deposit at September 30, 1993 are as follows :
1987 1989 1992
Revenue Revenue Revenue
Bonds Bonds Bonds
Sinking Fund $146 , 065 $156 , 204 $323 , 261
Reserve Fund - - 468, 648
Totals $146, 065 $156 , 204 $791, 909
23
•
C J.D. GILBERT & COMPANY
- CITY OF OKEECHOBEE, FLORIDA
NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
. September 30, 1993
NOTE 7 - LONG-TERM DEBT (Continued)
A summary of changes in all long-term debt for the year ended September 30, 1993 is as follows:
PROPRIETARY FUND
GENERAL LONG-TERM DEBT WATER AND SEWER REVENUE BONDS
GENERAL
OBLIGATION NOTES 1987 1989 1992
BONDS PAYABLE TOTAL SERIES SERIES SERIES TOTAL
Balance at September 30, $130,000 $1,011,195 $1,141,195 $4,745,000 $4,800,000 - $9,545,000
1992
• Proceeds - - - - - $5,495,000 5,495,000
Payments 30,000 112,532 142,532 75,000 95,000 - 170,000
100,000 898,663 998,663 4,670,000 4,705,000 5,495,000 14,870,000
Less unamortized bond
discount - - - 80,650 45,047 87,165 212,862
Balance at September 30,
1993 $100,000 $898,663 $998,663 $4,589,350 $4,659,953 $5,407,835 $14,657,138
• Annual principal require-
ments for the next five
years and thereafter
are as follows:
- Year ending-
1994 $30,000 $121,793 $151,793 $75,000 $100,000 - $175,000
1995 35,000 131,817 166,817 80,000 105,000 $125,000 310,000
1996 35,000 142,665 177,665 85,000 115,000 130,000 330,000
1997 - 154,406 154,406 95,000 120,000 135,000 350,000
1998 - 167,114 167,114 100,000 130,000 140,000 370,000
Thereafter - 180,868 180,868 4,235,000 4,135,000 4,965,000 13,335,000
TOTALS $100,000 $898,663 $998,663 $4,670,000 $4,705,000 $5,495,000 $14,870,000
The annual requirements to amortize all debt outstanding as of September 30,1993,including interest payments aggregating$16,607,320 are
as follows:
PROPRIETARY FUND
GENERAL LONG-TERM DEBT WATER AND SEWER REVENUE BONDS
GENERAL TOTAL
OBLIGATION NOTES 1987 1989 1992 LONG-TERM
BONDS PAYABLE TOTAL SERIES SERIES SERIES TOTAL DEBT
Year Ending-
1994 $36,831 $195,753 $232,584 $431,934 $421,765 $334,670 $1,188,369 $1,420,953
• 1995 39,769 195,753 235,522 432,049 420,486 457,233 1,309,768 1,545,290
1996 37,362 195,753 233,115 431,683 423,692 457,065 1,312,440 1,545,555
1997 - 195,753 195,753 435,649 421,348 456,264 1,313,261 1,509,014
1998 - 195,753 195,753 433,918 423,440 454,798 1,312,156 1,507,909
Thereafter - 195,753 195,753 8,122,166 7,080,205 8,549,875 23,752,246 23,947,999
TOTALS $113,962 $1,174,518 $1,288,480 $10,287,399 $9,190,936 $10,709,905 $30,188,240 $31,476,720
The annual changes in general long-term debt accrued vacation and medical leave benefits as of September 30,1993 are as follows:
OCTOBER 1, 1992 INCREASE SEPTEMBER 30,1993
•
$93,124 $21,938 $115,062
24
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
September 30, 1993
NOTE 8 - PRIOR YEAR DEFEASANCE OF DEBT
In 1987, the City defeased the 1983 Series A Water and Sewer
Revenue Bonds by depositing sufficient funds in an irrevocable
trust to provide for all future debt service payments on the old
bonds . Accordingly, the trust account assets and the liability for
the defeased bonds are not included in the City' s financial
statements. At September 30, 1993 , $770, 000 of bonds outstanding
are considered defeased.
NOTE 9 - INTERFUND RECEIVABLES AND PAYABLES
The following is a summary of amounts due from and due to other
funds :
Due from Due to
Other Funds Other Funds
General fund $18 , 770 $ -
Debt service fund - 20 , 460
Proprietary fund 1, 690 -
Total all Funds $20, 460 $20, 460
NOTE 10 - CONTRIBUTED CAPITAL
The source and additions to contributed capital are as follows :
Balance Balance
October 1, September 30,
1992 Additions 1993
Connection fees $ 421, 758 $ - $ 421, 758
Developers 338 , 761 - 338, 761
Federal Grant 996, 853 518, 228 1, 515, 081
Local Public Works Grant 417, 740 - 417, 740
Federal Revenue Sharing Funds 619, 572 - 619 , 572
General Fund 100, 000 - 100 , 000
Okeechobee Beach Water
Association 275, 000 - 275 , 000
Environmental Protection
Agency Grant 1, 946, 573 - 1, 946, 573
Totals $5, 116 , 257 $518 , 228 $5 , 634 , 485
25
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
September 30, 1993
NOTE 11 - SEGMENT INFORMATION
The City maintains one enterprise fund, a water and sewer
operation. Working capital at September 30, 1993 for this fund was
$1, 081, 100 .
NOTE 12 - PENSION PLANS
- The City has three pension plans, under a single employer public
employee retirement system, covering substantially all the City' s
regular employees . The plans were established by the City in
accordance with the City charter and state statutes . Total pension
contribution by the City for the year was $9, 402 based on a covered
payroll and a total payroll as follows :
Covered
Payroll as
Covered Total Percent of
Payroll Payroll Total Payroll
- General $864, 584 $1, 030, 325 83 . 9%
Police 408 , 946 416 , 382 98 . 2%
Fire 198, 420 218, 829 90 . 7%
The City funds the pension plans at the rate of 1% of covered
payroll for General plan participants and any contribution deficit
determined by actuarial valuation for the Police and Fire plans
beyond the contributions by employees and the State Insurance
premium tax contribution.
All regular employees working over 20 hours per week are eligible
to participate on the date of employment following attainment of
age 18 . Participation is mandatory. Normal retirement is provided
for at age 65 (60 for fire and police) and 5 years of service (10
years for fire and police) , or at 30 years of service regardless of
age . The benefit is calculated at 1 . 75% (2 . 7% for fire and 3 . 0%
for police) of average monthly earnings times years of continuous
service with the City. Benefits are payable by monthly annuity for
10 years certain and life thereafter with other options available .
Effective April 20, 1993 , the plans benefits were changed as
follows :
General Employees' benefit increased from 1 . 6% to 1 . 75%,
Police Officers' benefit increased from 2 . 0% to 3 . 0%,
Firefighters' benefit increased from 2 . 0% to 2 . 7% .
Also, the Police Officers' benefits are based on total
compensation, normal retirement is available at 25 years of
service, regardless of age, and the disability benefits are 42% and
- 25% of average final compensation for service and nonservice
connected disabilities, respectively.
26
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
. September 30, 1993
NOTE 12 - PENSION PLANS (Continued)
Early retirement is provided for at age 60 (age 55 for fire and
police) and 10 years of participation. Death and disability
benefits are also available through the plans . Upon termination of
employment with less than 5 years of service (10 years for fire and
police) the plan refunds accumulated employee contributions . After
- 5 years of service (10 years for fire and police) the pension
benefit is accrued to date of termination and payable at normal
retirement age if employee contributions are left in the fund.
The significant actuarial assumptions used to compute the
actuarially determined contribution requirement are the same as
those used to compute the pension benefit obligation. The
actuarially determined pension contribution for the year ended
September 30 , 1993 , which consisted entirely of normal cost, was as
follows :
- General - overfunded
Police - overfunded
Fire $5, 003
The City and employees contributions by fund for the year ended
September 30, 1993 were as follows :
City Employees
General fund $4, 931 $50, 032
Proprietary fund 4 , 471 22 , 355
Totals $9, 402 $72 , 387
The plans covering the City' s fire fighters and police officers are
also funded by the State of Florida from a tax on fire insurance
. premiums collected. State contributions to the fire fighters and
police officers plans totalled $20, 853 and $53 , 561, respectively,
during the year ended September 30, 1993 .
- The pension benefit obligation shown below is a standardized
disclosure measurement established by the Governmental Accounting
Standards Board (GASB) Statement number 5 that, with some
exceptions, must be covered by a Public Employee Retirement System.
The standardized measurement is the actuarial present value of
credited projected benefits . This pension valuation method
reflects the present value of pension benefits, adjusted for the
effects of projected salary increases an step-rate benefits,
- estimated to be payable in the future as a result of employee
• service to date .
27
C J.D. GILBERT & COMPANY
• CITY OF OKEECHOBEE, FLORIDA
NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
September 30, 1993
NOTE 12 - PENSION PLANS (Continued)
The standardized measure of the pension benefit obligation and the
net assets available for benefits at September 30 , 1993 (the most
recent valuation date) is as follows :
Police Fire General
Value No. Value No. Value No.
Pension benefit obligation:
Retirees and beneficiaries
currently receiving
benefits and terminated
employees entitled to
benefits but not yet
receiving them $ - - $ 7, 923 1 $ 299, 898 2
Current employees:
Accumulated employee
contributions including
allocated investment
income 193, 923 53,901 406,247
Employer-financed vested 597, 131 8 63,416 1 366, 826 27
Employer-financed
nonvested 94,248 8 59,230 9 29, 518 24
Total pension benefit
obligation 885, 302 16 184,470 10 1,102,489 51
Net assets available for
benefits (at cost which
approximates market-see
market value information
at Note 3) 1,203,649 416,372 1,505,124
Assets in excess of
pension benefit
obligation $ 318,347 $231, 902 $ 402,635
There were no changes in actuarial assumptions and methods since
the previous actuarial valuation.
Principal actuarial assumptions used in the most recent actuarial
valuation are summarized as follows :
28
C J.D. GILBERT &. COMPANY
CITY OF OKEECHOBEE, FLORIDA
NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
. September 30, 1993
NOTE 12 - PENSION PLANS (Continued)
Mortality - The 1983 Group Annuity Mortality Table .
Interest - 8% per year compounded annually, after paying
investment management fees .
Retirement age - 60 for police officers and fire fighters, 65
for all other employees, immediately if over assumed
retirement age .
Salary increases - 6% for police and general ; 7% for fire
fighters, until the assumed retirement age .
Funding method - Aggregate actuarial cost method.
Administrative expense (other than investment management
fees) - $9, 000 for each group.
. Three year historical information is disclosed in the accompanying
supplementary information.
• NOTE 13 - GRANTS AND CONTRACTS
Hospice
During the year ended September 30, 1993 , the City was awarded a
Community Services Block Grant (93SB-1N-07-57-02-076) totalling
$5 , 786 for local community health and human services assistance .
Hospice of the Treasure Coast-Okeechobee Branch was the subgrantee .
The City received $7, 583 under this and a previous grant during the
year ended September 30, 1993 and, upon presentation of invoices by
Hospice, disbursed the funds .
Land Development Regulation
. The City entered into a highway maintenance agreement (contract #B-
7236) with the State of Florida Department of Transportation in the
amount of $15, 218 . In 1993 , $11, 413 was recorded as reimbursement
• for expenditures incurred by the City relating to the project .
Farmers Home Administration
During 1993 , no Farmers Home Administration grant funds were
received in connection with completing construction of the City' s
wastewater treatment and collection system. This grant is dated
September 17, 1985, in the original amount of $1, 000, 000; of this
amount $118, 052 is undisbursed.
29
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
September 30, 1993
NOTE 13 - GRANTS AND CONTRACTS (Continued)
Community Development Block Grant
The City has been awarded a $575, 000 Community Development Block
Grant through the State of Florida Department of Community Affairs .
At September 30, 1993 , the City had received draws of $491, 065 on
this grant, and has recorded a receivable for $70, 908 under this
grant .
NOTE 14 - COMMITMENTS AND CONTINGENCIES
During 1993 , the City had rent expenditures of $28, 500 under an
operating lease agreement executed August 2 , 1993 for public safety
and other vehicles . Lease commitments under this agreement
aggregate $42 , 750 for 1994 ; $57, 000 for 1995, $57, 000 for 1996 , and
$59 , 888 for 1997 . Rent expenditures for the year ended September
30 , 1993 , under a prior operating lease for vehicles aggregated
$26, 401 .
The City' s waste water treatment plant is located on 407 acres of
land in Okeechobee County. The land is leased from the Board of
Trustees of the Internal Improvement Trust Fund of the State of
Florida under a 50 year lease agreement dated December 23 , 1983 .
The City had contracts for engineering and construction projects in
process at September 30, 1993 that occurred for water plant
expansion and in the normal course of business amounting to
approximately $2, 600, 000 .
The City is named as a defendant in a lawsuit brought by a private
water provider to establish certain rights and obligations to a
service territory, together with other issues . There are no claims
for damages in the case .
•
30
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
GENERAL FUND
SCHEDULE OF REVENUE - BUDGET AND ACTUAL
Year Ended September 30, 1992
Variance
Favorable
Budget Actual (Unfavorable)
TAXES
Ad valorem taxes $ 545, 000 $ 527, 915 $ (17, 085)
Franchise fees 275 , 600 278, 668 3 , 068
Utility service taxes 317, 150 370 , 882 53 , 732
Public service taxes 1, 500 1, 357 (143)
1, 139, 250 1, 178 , 822 39, 572
- INTERGOVERNMENTAL
State shared revenue :
Cigarette tax - Two Cent 80 , 000 82 , 312 2 , 312
Revenue sharing 170, 000 176, 013 6, 013
One-half cent sales tax 160, 000 187, 684 27, 684
Mobile home licenses 2, 000 2 , 720 720
Alcoholic beverage
licenses 800 1, 902 1, 102
Gasoline tax refund 1, 500 1, 573 73
Local option gasoline tax 290 , 700 322 , 473 32, 473
Local Alternate Fuel
. User Fee 200 788 588
Fire fighters supplement - 250 250
704 , 500 775, 715 71, 215
Shared revenue from other
local units :
County occupational
licenses 4, 500 6, 389 1, 889
City share of 5 and 6
cent gas tax 108 , 000 140, 000 32 , 000
112 , 500 146 , 389 33 , 889
817, 000 922 , 104 105 , 104
•
CHARGES FOR SERVICES
Sanitation fees 180, 940 185, 881 4, 941
Highway maintenance
contract 15 , 000 11 , 413 (3 , 587)
Miscellaneous 600 1, 296 696
196 , 540 198, 590 2 , 050
•
_ 31
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
• GENERAL FUND
SCHEDULE OF REVENUE - BUDGET AND ACTUAL
(CONTINUED)
Year Ended September 30, 1993
Variance
Favorable
Budget Actual (Unfavorable)
LICENSES AND PERMITS
Occupational licenses
and Regulatory fees 38 , 500 36 , 973 (1, 527)
FINES AND FORFEITURES
Court fines 35, 000 23 , 638 (11, 362)
Confiscated Property - 3 , 760 3 , 760
Police education 600 366 (234)
Code enforcement fines 200 890 690
35, 800 28 , 654 (7, 146)
INTEREST INCOME 18 , 080 24 , 439 6, 359
MISCELLANEOUS
Comprehensive Planning
Grant - 7, 500 7, 500
Hospice Grant 5, 625 7, 583 1, 958
Miscellaneous
Improvements 5, 000 2 , 987 (2 , 013)
Sale of assets 35, 000 4 , 699 (30, 301)
Rents and royalties 100 490 390
Refunds of prior year
expenditures 100 608 508
Miscellaneous and other 15, 300 22 , 864 7, 564
61, 125 46 , 731 (14 , 394)
Total Revenue $2 , 306, 295 $2 , 436, 313 $130, 018
•
•
32
J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
GENERAL FUND
SCHEDULE OF EXPENDITURES - BUDGET AND ACTUAL
Year Ended September 30, 1993
ENCUMBRANCES ACTUAL ON VARIANCE
BUDGETARY FAVORABLE
BUDGET ACTUAL 1992 1993 BASIS (UNFAVORABLE)
PUBLIC SAFETY
Law enforcement`
Personal services $628,900 $610,813 - - $610,813 $18,087
Operating expenses 165,430 167,717 47 - 167,670 (2,240)
Capital outlay - 1,854 - - 1,854 (1,854)
794,330 780,384 47 - 780,337 13,993
Fire control:
• Personal services 279,515 270,440 - - 270,440 9,075
Operating expenses 71,200 59,374 46 3,900 63,228 7,972
350,715 329,814 46 3,900 333,668 17,047
• Total Public Safety 1,145,045 1,110,198 93 3,900 1,114,005 31,040
GENERAL GOVERNMENT
Legislative:
Personal services 41,925 42,122 - - 42,122 (197)
Operating expenses 11,000 11,015 - - 11,015 (15)
Allocation of administrative charges (18,000) (18,000) - - (18,000) 0
34,925 35,137 - - 35,137 (212)
Executive-city administrator:
Personal services 69,860 69,331 - - 69,331 529
Operating expenses 16,000 9,477 - - 9,477 6,523
Allocation of administrative charges (29,000) (29,000) - - (29,000) 0
• 56,860 49,808 - - 49,808 7,052
Executive-city clerk:
Personal services 54,120 53,729 - - 53,729 391
Operating expenses 12,150 15,618 2,000 - 13,618 (1,468)
Allocation of administrative charges (12,000) (12,000) - - (12,000) 0
54,270 57,347 2,000 - 55,347 (1,077)
Financial and Administrative:
Personal services 60,950 64,570 - - 64,570 (3,620)
Operating expenses 25,400 20,174 - - 20,174 5,226
Allocation of administrative charges (20,000) (20,000) - - (20,000) 0
66,350 64,744 - - 64,744 1,606
General services:
Personal services 79,440 76,210 - - 76,210 3,230
Operating expenses 83,250 64,175 114 44 64,105 19,145
Allocation of administrative charges (21,000) (21,000) - - (21,000) 0
141,690 119,385 114 44 119,315 22,375
Judicial:
Operating expenses 20,000 25,233 - - 25,233 (5,233)
Total General Government 374,095 351,654 2,114 44 349,584 24,511
TRANSPORTATION
Road and street facilities:
Personal services 212,300 205,350 - - 205,350 6,950
Operating expenses 203,550 169,629 1,376 - 168,253 35,297
Capital outlay 250,000 348,910 53,595 - 295,315 (45,315)
' Total Transportation 665,850 723,889 54,971 668,918 (3,068)
PHYSICAL ENVIRONMENT
Garbage/solid waste control services:
Operating expenses 186,900 168,720 - - 168,720 18,180
HEALTH AND HUMAN SERVICES
Operating expenses 42,625 43,771 - - 43,771 (1,146)
DEBT SERVICE
Principal 112,532 112,532 - - 112,532 0
Interest 83,221 75,889 - - 75,889 7,332
Total Debt Service 195,753 188,421 - - 188,421 7,332
TOTAL EXPENDITURES $2,610,268 $2,586,653 $57,178 $3,944 $2,533,419 $76,849
33
•
C J.D. GILBERT & COMPANY
' CITY OF OKEECHOBEE, FLORIDA
DEBT SERVICE FUND
. STATEMENT OF REVENUE AND EXPENDITURES - BUDGET AND ACTUAL
Year Ended September 30, 1993
Variance
Favorable
Budget Actual (Unfavorable)
REVENUE
Ad valorem taxes $51, 200 $59, 213 $8, 013
Interest income 2 , 000 1, 312 (688)
Total Revenue 53 , 200 60, 525 7 , 325
EXPENDITURES
Bond principal retirements 30, 000 30 , 000 -
Bond interest expense 8 , 894 8 , 894 -
Professional fees 500 500 -
Total Expenditures 39, 394 39 , 394 -
Excess of Revenue Over
Expenditures $13 , 806 $21, 131 $7, 325
34
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
EMPLOYEE PENSION TRUST FUNDS
COMBINING BALANCE SHEETS
September 30, 1993
Police Fire General
Officers' Fighters Employees'
Pension Pension Pension
Trust Trust Trust
Fund Fund Fund Total
. ASSETS
Cash $ 6, 868 $ 4 , 054 $ 10, 821 $ 21, 743
Investments 1, 200, 154 414 , 042 1, 498, 255 3 , 112, 451
$1, 207, 022 $418 , 096 $1, 509, 076 $3 , 134 , 194
LIABILITIES
Accounts payable $ 3 , 373 $ 1, 724 $ 3 , 952 $ 9, 049
FUND BALANCES
. Reserved for
employees'
retirement 1, 203 , 649 416 , 372 1 , 505 , 124 3 , 125 , 145
' Total Liabilities
and Fund Balances $1, 207, 022 $418, 096 $1, 509, 076 $3 , 134 , 194
35
• C J.O. GILBERT & COMPANY
' CITY OF OKEECHOBEE, FLORIDA
• EMPLOYEE PENSION TRUST FUNDS
COMBINING STATEMENTS OF REVENUE, EXPENSES
AND CHANGES IN FUND BALANCES
Year Ended September 30, 1993
Police Fire General
Officers' Fighters Employees'
Pension Pension Pension
Trust Trust Trust
Fund Fund Fund Total
OPERATING REVENUE
State tax on insurance
premiums $ 53 , 561 $ 20, 853 $ - $ 74, 414
Employer' s contributions - 537 8, 865 9, 402
Employees' contributions 18 , 181 9, 922 44 , 284 72 , 387
Investment income 73 , 261 25, 327 93 , 991 192 , 579
Gain on sale of
securities 3 , 485 1, 655 44 , 494 49, 634
Total Operating
Revenue 148 , 488 58 , 294 191, 634 398 , 416
OPERATING EXPENSES
Employees' contribution
refunds and interest 3 , 160 6 , 215 8 , 448 17, 823
Retirement benefits - - 48 , 414 48 , 414
Professional services 17, 493 11, 744 20, 454 49, 691
Administrative expense 13 13 13 39
Total Operating
Expenses 20 , 666 17, 972 77, 329 115, 967
Net Income 127, 822 40 , 322 114 , 305 282 , 449
FUND BALANCES
Beginning of year 1, 075, 827 376, 050 1, 390 , 819 2 , 842 , 696
End of year $1, 203 , 649 $416, 372 $1, 505, 124 $3 , 125, 145
36•
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE
EMPLOYEE PENSION TRUST FUNDS
HISTORICAL INFORMATION
September 30, 1993, 1992 and 1991
(Unaudited)
For the years ended September 30, 1993, 1992 and 1991, the pension benefit obligation and net assets available for benefits and net assets
available for benefits expressed as percentages of the pension benefit obligation, were as follows:
1993
Police Fire General
Net assets available for
benefits as a percentage of
pension benefit obligation 136% 226% 137%
Assets in excess of pension
benefit obligation as a
percentage of covered payroll 78% 117% 47%
Contributions as an approximate
percent of annual covered
payroll:
Employer - <1% 1%
Employee 5% 5% 5%
1992
Police Fire General
• Net assets available for
benefits as a percentage of
pension benefit obligation 243% 298% 142%
Assets in excess of pension
benefit obligation as a
percentage of covered payroll 181% 127% 47%
Contributions as an approximate
percent of annual covered
payroll:
Employer - <1% 6%
Employee 5% 5% 5%
1991
Police Fire General
Net assets available for
benefits as a percentage of
pension benefit obligation 241% 331% 139%
Assets in excess of pension
benefit obligation as a
percentage of covered payroll 157% 125% 40%
Contributions as an approximate
percent of annual covered
payroll:
Employer - <1% 6%
Employee 5% 5% 5%
Historical information from 1987 through 1993 is presented in a separately issued report for the pension employees retirement system(PERS).
As the valuation for the year ended September 30,1987 was the first year using the valuation method described herein,ten-year trend information
is not available.
•
37
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
SUMMARY OF INSURANCE COVERAGE - UNAUDITED
Year Ended September 30, 1993
DESCRIPTION COVERAGE
COMMERCIAL PACKAGE
Buildings and contents (90% coinsurance -
$250 deductible) $3 , 465, 608
Scheduled Property Floater ($250 deductible) $362 , 119
Public Employees Faithful Performance Blanket
($250 deductible) $20 , 000
General Liability Limit $2 , 000 , 000
• LAW ENFORCEMENT LIABILITY
Bodily injury, personal injury, property damage
($5 , 000 deductible) $1, 000, 000
WORKERS COMPENSATION AND EMPLOYER' S LIABILITY $1, 000, 000
VEHICULAR EQUIPMENT
Bodily injury and property damage $2 , 000, 000
Collision ($250 deductible)
Comprehensive ($250 deductible)
Uninsured Motorist $350 , 000
PUBLIC OFFICIAL LIABILITY ($5, 000 Deductible) $1, 000, 000
THIRD PARTY POLLUTION LIABILITY COVERAGE
($500 deductible) $1, 000, 000
38
'MUD. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
SCHEDULE OF ASSESSED VALUES, TAX LEVIES AND RATES - UNAUDITED
. 1984 - 1993
ASSESSED VALUES
FISCAL REAL PERSONAL HOMESTEAD
YEAR PROPERTY PROPERTY TOTAL EXEMPTION
1993 $109 , 479 , 471 $23 , 748, 480 $133 , 227, 951 $25 , 288 , 396
1992 112 , 820 , 753 22 , 702 , 940 135, 523 , 693 24 , 745, 181
1991 106 , 606 , 185 21, 489, 024 128, 095, 209 24 , 718 , 577
1990 100, 715, 930 19, 081, 124 119, 797, 054 24 , 017, 296
1989 92 , 069, 710 17, 714 , 646 109, 784 , 356 23 , 841, 771
• 1988 90, 523 , 355 17, 276, 363 107, 799, 718 22 , 969, 436
1987 85, 234 , 122 15, 026, 483 100, 260, 605 21, 793 , 353
1986 70 , 533 , 985 14 , 573 , 190 85, 107, 175 20 , 715, 053
1985 59, 835 , 384 14 , 042 , 767 73 , 878 , 151 19 , 504 , 959
1984 57, 820 , 098 13 , 060 , 620 70 , 880 , 718 19, 007, 098
TAX LEVIES AND APPLICABLE RATES
LEVIES RATES
DEBT GENERAL
• FISCAL DEBT GENERAL SERVICE GOVERNMENT
YEAR SERVICE GOVERNMENT MILLS MILLS
1993 $61, 821 $552 , 896 . 390 4 . 150
1992 62 , 523 562 , 423 . 390 4 . 150
1991 59, 597 531, 595 . 390 4 . 150
1990 56, 753 504 , 594 . 390 4 . 150
1989 52 , 114 455, 605 . 390 4 . 150
1988 39, 231 447, 369 . 300 4 . 150
1987 18, 308 416 , 082 . 150 4 . 150
1986 15, 873 361, 791 . 150 4 . 251
1985 14 , 008 314, 056 . 150 4 . 251
1984 13 , 483 307, 480 . 150 4 . 338
39
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
SCHEDULE OF CERTAIN REVENUE - UNAUDITED
1984 - 1993
GENERAL FUND
STATE
REVENUE
SHARING OCCUPATIONAL UTILITY FINES AND FRANCHISE
YEAR (NOTE) LICENSES TAXES FORFEITURES FEE PERMITS INTEREST
1993 $446,009 $36,973 $370,882 $28,654 $278,668 - $24,438
1992 425,807 45,002 292,615 44,615 272,414 - 29,246
1991 422,873 34,565 287,490 45,107 289,239 - 32,541
1990 443,090 33,345 278,192 37,829 272,199 - 45,772
1989 439,634 31,828 275,071 46,911 251,532 - 41,761
` 1988 411,522 38,367 258,229 67,802 234,877 - 27,314
1987 409,809 44,888 219,661 49,071 214,036 - 21,618
1986 398,901 41,498 207,756 29,731 206,335 - 30,978
1985 349,607 38,484 196,168 28,092 208,614 16,268 31,791
1984 346,742 42,119 133,768 22,764 185,428 25,508 34,363
PROPRIETARY FUND
WATER
AND SEWER IMPACT DELINQUENT INTEREST ON HYDRANT
YEAR CHARGES FEES CHARGES MISCELLANEOUS INVESTMENTS TAP FEES RENTAL
1993 $2,583,642 $85,583 $41,674 $55,476 $209,247 $64,595 $13,320
1992 2,511,531 197,767 56,280 44,771 131,433 99,782 13,200
1991 2,268,283 62,200 58,313 49,346 268,588 30,126 13,200
1990 2,116,074 416,792 73,334 50,929 305,306 157,265 12,240
1989 1,580,078 212,077 37,945 68,723 61,811 35,211 12,360
1988 1,632,157 90,640 25,588 50,823 71,998 37,679 9,960
1987 1,386,432 111,964 31,119 31,401 62,864 40,078 9,480
1986 1,341,837 260,382 30,417 21,141 103,288 44,888 9,360
1985 1,130,500 212,012 20,671 8,583 233,511 110,181 7,320
1984 971,227 29,012 14,146 9,663 110,181 20,112 7,320
NOTE -INCLUDES ADDITIONAL TWO CENT CIGAREIIL TAX AND ONE-HALF CENT SALES TAX
40
C J.D. GILBERT & COMPANY
CITY OF OKEECHOBEE, FLORIDA
SCHEDULE OF FEDERAL AND STATE FINANCIAL ASSISTANCE
Year Ended September 30, 1993
CASH CASH
OCTOBER 1, SEPTEMBER 30,
FEDERAL OR STATE 1992 1993
GRANTOR/ FEDERAL AWARD BEGINNING ENDING
PROGRAM TITLE CFDA NO. AMOUNT BALANCE RECEIPTS DISBURSEMENTS BALANCE
U.S. DEPARTMENT
OF AGRICULTURE
Farmers Home
Administration 10.418 $1,000,000 $ - $ - $ - $ -
U.S.DEPARTMENT
OF HOUSING AND
URBAN DEVELOPMENT
Passed through State
Department of
Community Affairs 14.219 $575,000 $4,990 $447,320 $447,310 $5,000
#91 DB-57-07-57-02-N12
(Major Program)
U.S. DEPARTMENT
OF HEALTH AND
HUMAN SERVICES
Passed through State
Department of
Community Affairs 13.792 $5,786 $ - $4,820 $4,820 $ -
#93SB-1 N-07-57-02-076
FLORIDA DEPARTMENT
OF COMMUNITY AFFAIRS
Resource Planning and
Management
#92CA-49-07-57-02-660 $ - $7,500 $7,500 $ -
41
C J.D. GILBERT & COMPANY
�J. D. GILBERT & COMPANY
CERTIFIED PUBLIC ACCOUNTANTS
Independent Auditors' Report on Compliance
with Laws and Regulations
The Honorable Mayor and
Members of the City Council
City of Okeechobee, Florida
We have audited the combined financial statements of the City
of Okeechobee, Florida (City) as of and for the year ended
September 30 , 1993 and have issued our report thereon dated March,
1994 . We did not audit the financial statements of the Employee
Benefit Trust, which are included in the combined financial
statements as the Fiduciary Fund type . Our audit report was
qualified because the City has not maintained adequate detailed
fixed asset records in support of the recorded costs of the water
and sewer utility plant in service in the proprietary fund or the
amounts included in the general fixed asset group of accounts .
We conducted our audit in accordance with generally accepted
auditing standards and Government Auditing Standards, issued by the
Comptroller General of the United States . Those standards require
that we plan and perform the audit to obtain reasonable assurance
about whether the combined financial statements are free of
material misstatement .
Compliance with laws, regulations, contracts and grants
applicable to the City is the responsibility of the City' s
management . As part of obtaining reasonable assurance about
whether the combined financial statements are free of material
misstatement, we performed tests of the City' s compliance with
certain provisions of laws, regulations, contracts and grants .
However, our objective was not to provide an opinion on overall
compliance with such provisions . Accordingly, we do not express
such an opinion.
The results of our tests indicate that, with respect to the
items tested, the City complied, in all material respects, with the
provisions referred to in the preceding paragraph. With respect to
items not tested, nothing came to our attention that caused us to
believe that the City had not complied, in all material respects,
with those provisions .
This report is intended for the information of the Mayor and
City Council, management, and the Department of Community Affairs
and the Auditor General of the State of Florida. This restriction
is not intended to limit the distribution of this report, which is
a matter of public record.
J.D. Gilbert & Company, CI,
March 1, 1994
42
1 251 East Sample Road• Pompano Beach, Florida 33064•(305)781 -1 250• FAX(305]785-6826
°MIJ. D. GILBERT & COMPANY
CERTIFIED PUBLIC ACCOUNTANTS
Single Audit Report on Compliance with the General
Requirements Applicable to Federal Financial Assistance Programs
To the Honorable Mayor
and City Council
City of Okeechobee, Florida
We have audited the combined financial statements of the City
of Okeechobee, Florida, as of and for the year ended September 30,
1993 , and have issued our report thereon dated March 1, 1994 .
We have applied procedures to test the City of Okeechobee,
Florida' s compliance with the following requirements applicable to
its federal financial assistance programs, which are identified in
the Schedule of Federal Financial Assistance, for the year ended
September 30, 1993 : political activity, Davis-Bacon Act, civil
rights, cash management, federal financial reports, allowable
costs/cost principles, and administrative requirements .
Our procedures were limited to the applicable procedures
described in the Office of Management and Budget' s Compliance
Supplement for Single Audits of State and Local Governments . Our
procedures were substantially less in scope than an audit, the
objective of which is the expression of an opinion on the City of
• Okeechobee, Florida' s compliance with the requirements listed in
the preceding paragraph. Accordingly, we do not express such an
opinion.
With respect to the items tested, the results of those
procedures disclosed no material instances of noncompliance with
the requirements listed in the second paragraph of this report .
With respect to items not tested, nothing came to our attention
that caused us to believe that the City of Okeechobee, Florida, had
not complied, in all material respects, with those requirements .
This report is intended for the information of the audit
committee, management, and the Department of Community Affairs and
the Auditor General of the State of Florida. However, this report
is a matter of public record and its distribution is not limited.
(.711n"lp
J.D. Gilbert & Company, CPAs
March 1, 1994
43
1 251 East Sample Road• Pompano Beach, Florida 33064•C305)781 -1250• FAX C305)785-6826
J. D. GILBERT & COMPANY
• CERTIFIED PUBLIC ACCOUNTANTS
Single Audit Report on Compliance with Specific Requirements
Applicable to Maior Federal Financial Assistance Programs
To the City Council
City of Okeechobee, Florida
We have audited the financial statements of the City of
Okeechobee, Florida, as of and for the year ended September 30,
1993 , and have issued our report thereon dated March 1, 1994 .
We have also audited the City of Okeechobee, Florida' s
compliance with the requirements governing types of services
• allowed or unallowed; reporting; and special tests and provisions
that are applicable to its major federal financial assistance
program, which is identified in the accompanying Schedule of
Financial Assistance, for the year ended September 30, 1993 . The
management of the City of Okeechobee, Florida, is responsible for
the City of Okeechobee, Florida' s compliance with those
requirements . Our responsibility is to express an opinion on
compliance with those requirements based on our audit .
We conducted our audit of compliance with those requirements
in accordance with generally accepted auditing standards;
Government Auditing Standards, issued by the Comptroller General of
the United States; and Office of Management and Budget Circular A-
128 , Audits of State and Local Governments . Those standards and
OMB Circular A-128 require that we plan and perform the audit to
obtain reasonable assurance about whether material noncompliance
with the requirements referred to above occurred. An audit
includes examining, on a test basis, evidence about the City of
Okeechobee, Florida' s compliance with those requirements . We
believe that our audit provides a reasonable basis for our opinion.
In our opinion, the City of Okeechobee, Florida, complied, in
all material respects, with the requirements governing types of
services allowed or unallowed; reporting; and special tests and
provisions that are applicable to its major federal financial
assistance program for the year ended September 30 , 1993 .
44
1 251 East Sample Road• Pompano Beach, Florida 33064•(305)781 -1250• FAX(305)785-6826
This report is intended for the information of the audit
al.
committee, management, and the Department of Community Affairs and
the Auditor General of the State of Florida . However, this report
is a matter of public record and its distribution is not limited.
-:-:::6-Dj4-(2-(242-A (1. 1
J.D. Gilbert & Company, CPA
March 1, 1994
r
45
C J.D. GILBERT & COMPANY
�J. D. GILBERT & COMPANY
CERTIFIED PUBLIC ACCOUNTANTS
Single Audit Combined Report on the Internal Control Structure
The Honorable Mayor and
Members of the City Council
City of Okeechobee, Florida
We have audited the combined financial statements of the City
of Okeechobee, Florida (City) , as of and for the year ended
September 30, 1993 , and have issued our report thereon dated March,
1994 . We did not audit the financial statements of the Employee
Benefit Trust, which are included in the combined financial
statements as the Fiduciary Fund Types . Our audit report was
qualified because the City has not maintained adequate detailed
fixed asset records in support of the recorded costs of the water
• and sewer utility plant in service in the proprietary fund or the
amounts included in the general fixed asset group of accounts .
We conducted our audits in accordance with generally accepted
auditing standards; Government Auditing Standards, issued by the
Comptroller General of the United States; and Office of Management
and Budget (OMB) Circular A-128 , Audits of State and Local Governments.
Those standards and OMB Circular A-128 require that we plan and
perform the audit to obtain reasonable assurance about whether the
combined financial statements are free of material misstatement and
about whether the City compiled with laws and regulations,
noncompliance with which would be material to a major federal
financial assistance program.
In planning and performing our audit for the year ended
September 30 , 1993 , we considered the City' s internal control
structure in order to determine our auditing procedures for the
purpose of expressing our opinion on the City' s combined financial
statements and on the compliance of the City with requirements
applicable to its major federal financial assistance program and
not to provide assurance on the internal control structure .
The management of the City is responsible for establishing and
maintaining an internal control structure. In fulfilling this
responsibility, estimates and judgments by management are required
to assess the expected benefits and related costs of internal
control structure policies and procedures . The objectives of an
internal control structure are to provide management with
reasonable, but not absolute, assurance that assets are safeguarded
against loss from unauthorized use or disposition, that
transactions are executed in accordance with management' s
authorization and recorded properly to permit the preparation of
combined financial statements in accordance with generally accepted
46
1 251 East Sample Road• Pompano Beach, Florida 33084•(305)7E31 -1250• FAX(305)785-6826
The Honorable Mayor and
Members of the City Council
. March 1, 1994
accounting principles, and that federal financial assistance
programs are managed in compliance with applicable laws and
regulations . Because of inherent limitations in any internal
control structure, errors, irregularities, or instances of
noncompliance may nevertheless occur and not be detected. Also,
projection of any evaluation of the structure to future periods is
subject to the risk that procedures may become inadequate because
of changes in conditions or that the effectiveness of the design
and operation of policies and procedures may deteriorate .
For the purpose of this report, we have classified the
significant internal control structure policies and procedures in
the following categories :
Activity Cycles :
• Revenue/receipts
• Purchases/disbursements
• Payroll/personnel
General Requirements :
• Political activity
• Civil rights
• Davis-Bacon Act
• Federal financial reports
. Specific Requirements
• Type of services
• Matching
• Special Reporting Requirements
• Special Tests and Provisions
For all of the internal control structure categories listed
above, we obtained an understanding of the design of relevant
policies and procedures and determined whether they have been
placed in operation, and we assessed control risk.
• During the year ended September 30 , 1993 , the City expended
• 98% of its federal financial assistance under a major federal
financial assistance program with the U. S . Department of Housing
and Urban Development .
We performed tests of controls, as required by OMB Circular A-
128 , to evaluate the effectiveness of the design and operation of
internal control structure policies and procedures that we
considered relevant to preventing or detecting material
noncompliance with specific requirements, general requirements, and
47
C J.D. GILBERT & COMPANY
The Honorable Mayor and
- Members of the City Council
March 1, 1994
requirements governing claims for advances and reimbursements that
are applicable to the aforementioned major federal financial
assistance program. Our procedures were less in scope than would
be necessary to render an opinion on these internal control
structure policies and procedures . Accordingly, we do not express
such an opinion.
We noted certain matters involving the internal control
structure and its operation that we consider to be a reportable
condition under standards established by the American Institute of
f Certified Public Accountants . Reportable conditions involve
matters coming to our attention relating to significant
deficiencies in the design or operation of the internal control
- structure that, in our judgment, could adversely affect the City' s
ability to record process, summarize, and report financial data
consistent with the assertions of management in the combined
financial statements or to administer federal financial assistance
programs in accordance with applicable laws and regulations .
A material weakness is a reportable condition in which the
design or operation of one or more of the internal control
_ structure elements does not reduce to a relatively low level the
risk that errors or irregularities in amounts that would be
material in relation to the combined financial statements being
audited or that noncompliance with laws and regulations that would
• be material to a federal financial assistance program may occur and
not be detected within a timely period by employees in the normal
course of performing their assigned functions .
Our consideration of the internal control structure would not
necessarily disclose all matters in the internal control structure
that might be reportable conditions and, accordingly, would not
necessarily disclose all reportable conditions that are also
considered to be material weaknesses as defined above . However, we
noted the following matter involving the internal control structure
and its operation that we consider to be a material weakness as
• defined above . These conditions were considered in determining the
' nature, timing, and extent of procedures to be performed in our
audit of the combined financial statements of the City, and of its
compliance with requirements applicable to its federal financial
assistance programs for the year ended September 30 , 1993 and this
report does not affect our report thereon dated March 1, 1994 .
48
Si J.D. GILBERT & COMPANY
The Honorable Mayor and
Members of the City Council
March 1, 1994
Fixed Asset Records and Controls
The City has not maintained adequate detailed fixed asset
records in support of the recorded costs of the water and
sewer utility plant in service or the amounts included in
the general fixed assets group of accounts . We were
unable to obtain sufficient supporting documentation to
form an opinion with respect to the stated costs of
property items acquired in years prior to October 1, 1981
nor the related accumulated depreciation applicable to
the water and sewer utility plant in service at September
30, 1993 and the depreciation expense for the year then
ended.
The City has contracted with a firm to evaluate the
historic cost or donated value of all existing physical
assets of the City. The project is not yet completed.
Once complete records are established the City should
ensure that additional acquisitions and disposals are
• properly recorded and accounted for. Additionally, a
physical inventory of fixed assets should be performed at
least every two years .
We also noted other matters involving the internal control
structure and its operation that we have reported to the management
of the City in a separate letter dated March 1, 1994 .
This report is intended for the information of the Mayor and
City Council, management, and the Department of Community Affairs
and the Auditor General for the State of Florida. This restriction
is not intended to limit the distribution of this report, which is
a matter of public record.
C"IN9
J.D. Gilbert & Company, CPAs
March 1, 1994
49
C J.O. GILBERT &. COMPANY
Ciii J. D. GILBERT & COMPANY
CERTIFIED PUBLIC ACCOUNTANTS
Management Letter
The Honorable Mayor and
Members of the City Council
City of Okeechobee, Florida
We have audited the combined financial statements of the City
of Okeechobee, Florida (City) for the year ended September 30,
' 1993 , and have issued our report thereon dated March 1, 1994 . We
did not audit the financial statements of the Employee Benefit
Trust included in the combined financial statements . The following
comments are submitted in accordance with the Rules of the Auditor
General of the State of Florida, Chapter 10 . 550 . Additional
- comments on the internal control structure appear in a separate
letter report .
Recommendations for Improvement
Cash Disbursements - In our review of cash disbursements, we noted
several breaks in the sequence of issuing checks . To ensure
proper accountability for cash disbursements, checks should be
• issued in numerical sequence, and all missing checks should be
accounted for.
Prior Year Irregularities
There were no irregularities reported in the preceding financial
audit to correct .
Status of Prior Year Recommendations
Rules of the Auditor General - As noted in the "Single Audit Combined
Report on Internal Control Structure" , the City is still in
the process of improving controls over fixed assets .
Purchase Orders - The City has established policies and
procedures regarding purchase orders with which City personnel
strive to comply.
r. Cash Accounts - The City has updated the computer-generated
general ledger to properly identify the funds included in
various cash account balances .
- 50
•
1 251 East Sample Road• Pompano Beach, Florida 33084•(305)781 -1 250• FAX(305)785-8826
Consideration of Financial Emergency
The City is not, nor at any time during the year ended September
30, 1993 was, in a state of financial emergency as a consequence of
conditions described in Chapter 218 . 503 , Florida Statutes .
Violations of Laws, Rules and Regulations
We did not become aware of any violations of laws, rules, and
regulations during the course of our audit .
Illegal or Improper Expenditures
We did not become aware of any illegal or improper expenditures
during the course of our examination.
Florida Department of Banking and Finance Annual Financial Report
The annual financial report to be filed with the Florida Department
of Banking and Finance pursuant to Section 218 . 32 (1) (b) Florida
Statutes is in agreement with the audited financial statements and
is expected to be filed on a timely basis .
* * *
This letter is intended solely for the use of the Mayor and
•
City Council, management and the Auditor General of the State of
Florida . This restriction is not intended to limit the
•
distribution of this letter, which is a matter of public record.
D. Gilbert & Company, CPAs
March 1, 1994
•
51
•
J.D. GILBERT & COMPANY